English

Probi Aktiebolag

ESEF

Report (type unavailable) · filed 2024-04-23

3 filing records in this dataset, filed from 2022-04-14 to 2024-04-23. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Latest fiscal year

Revenue

628 million SEK

2023 · SEK

Exact inputs and evidence

Revenue: 627687000 SEK Source

Operating margin

1.8%

2023 · %

Exact inputs and evidence

Operating Income: 11320000 SEK Source
Revenue: 627687000 SEK Source

Operating cash flow

85.6 million SEK

2023 · SEK

Exact inputs and evidence

Operating Cash Flow: 85551000 SEK Source

Free cash flow

52.4 million SEK

2023 · SEK

Exact inputs and evidence

Operating Cash Flow: 85551000 SEK Source
Capital Expenditure: 33163000 SEK Source

Cash and cash equivalents: 330 million SEK 2023-12-31 Source
Exact value

329650000 SEK
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-23.

Financial data available through: 2023-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2023-12-31
Operating income: 4 of 11 periods available· newest 2023-12-31
Net income: 3 of 11 periods available· newest 2022-12-31
Operating cash flow: 4 of 11 periods available· newest 2023-12-31
Capital expenditure: 4 of 11 periods available· newest 2023-12-31
Total assets: 4 of 11 periods available· newest 2023-12-31
liabilities: No compatible figures in this window
Current assets: 4 of 11 periods available· newest 2023-12-31
Current liabilities: 4 of 11 periods available· newest 2023-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+1.5%

Prior period

SEK 618.29 million

2022-01-01 – 2022-12-31
Current period

SEK 627.69 million

2023-01-01 – 2023-12-31

Exact inputs and evidence

627687000 − 618285000 = 9402000 SEK

618285000 SEK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source
627687000 SEK · 2023-01-01 – 2023-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Probi Aktiebolag · 2023-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Year-over-year change in Revenue: 9402000 SEK Concept: fundies:Revenue Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 627687000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14150613 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 Input fundies:Revenue: 618285000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14150952 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-45.2%

Prior period

SEK 156.09 million

2022-01-01 – 2022-12-31
Current period

SEK 85.55 million

2023-01-01 – 2023-12-31

Exact inputs and evidence

85551000 − 156094000 = -70543000 SEK

156094000 SEK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source
85551000 SEK · 2023-01-01 – 2023-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Probi Aktiebolag · 2023-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Year-over-year change in Operating cash flow: -70543000 SEK Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 85551000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14399484 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 Input fundies:OperatingCashFlow: 156094000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14399830 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-36.7%

Prior period

SEK 52.43 million

2022-01-01 – 2022-12-31
Current period

SEK 33.16 million

2023-01-01 – 2023-12-31

Exact inputs and evidence

33163000 − 52429000 = -19266000 SEK

52429000 SEK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source
33163000 SEK · 2023-01-01 – 2023-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Probi Aktiebolag · 2023-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Year-over-year change in Capital expenditure: -19266000 SEK Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 33163000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14402867 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 52429000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14403243 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

Revenue SEK 627.69 million 100% of revenue
Operating costs Derived SEK 616.37 million 98% of revenue
Operating income SEK 11.32 million 1.8% of revenue
Tax, interest and other Derived Unavailable An input is unavailable.
Net income Unavailable An input is unavailable.

Cash

Operating cash flow SEK 85.55 million 14% of revenue
Capital expenditure SEK 33.16 million 5.3% of revenue
Free cash flow Derived SEK 52.39 million 8.3% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 13%83%
2021 13%83%
2022 92%
2023 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2020-01-01 – 2020-12-31	717165000	593484000 Derived	123681000	30988000 Derived	92693000	113328000 Derived	Source 2020-01-01 – 2020-12-31: 717165000 SEK Inspect Revenue Open source 2020-01-01 – 2020-12-31: 123681000 SEK Inspect Operating Income Open source 2020-01-01 – 2020-12-31: 92693000 SEK Inspect Net Income Open source 2020-01-01 – 2020-12-31: 143364000 SEK Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 30036000 SEK Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	658180000	548937000 Derived	109243000	26098000 Derived	83145000	119048000 Derived	Source 2021-01-01 – 2021-12-31: 658180000 SEK Inspect Revenue Open source 2021-01-01 – 2021-12-31: 109243000 SEK Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 83145000 SEK Inspect Net Income Open source 2021-01-01 – 2021-12-31: 154195000 SEK Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 35147000 SEK Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	618285000	567711000 Derived	50574000	9952000 Derived	40622000	103665000 Derived	Source 2022-01-01 – 2022-12-31: 618285000 SEK Inspect Revenue Open source 2022-01-01 – 2022-12-31: 50574000 SEK Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 40622000 SEK Inspect Net Income Open source 2022-01-01 – 2022-12-31: 156094000 SEK Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 52429000 SEK Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	627687000	616367000 Derived	11320000	Unavailable	Unavailable	52388000 Derived	Source 2023-01-01 – 2023-12-31: 627687000 SEK Inspect Revenue Open source 2023-01-01 – 2023-12-31: 11320000 SEK Inspect Operating Income Open source 2023-01-01 – 2023-12-31: 85551000 SEK Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 33163000 SEK Inspect Capital Expenditure Open source

Amounts are exact, in SEK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

SEK 627.7M 2023

Values and sources

Revenue values and source evidence
Period	Series	Value(SEK)	Source evidence
20202020-12-31	Revenue	717165000	Revenue: 717165000 Open source
20212021-12-31	Revenue	658180000	Revenue: 658180000 Open source
20222022-12-31	Revenue	618285000	Revenue: 618285000 Open source
20232023-12-31	Revenue	627687000	Revenue: 627687000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

1.5% 2023

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Year over year	No prior comparable period	Revenue: 717165000 Open source
20212021-12-31	Year over year	-8.2%	Revenue: 658180000 Open source Revenue: 717165000 Open source
20222022-12-31	Year over year	-6.1%	Revenue: 618285000 Open source Revenue: 658180000 Open source
20232023-12-31	Year over year	1.5%	Revenue: 627687000 Open source Revenue: 618285000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2023

Net margin 6.6% 2022

Free cash flow margin 8.3% 2023

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Operating margin	17.2%	Operating Income: 123681000 Open source Revenue: 717165000 Open source
20212021-12-31	Operating margin	16.6%	Operating Income: 109243000 Open source Revenue: 658180000 Open source
20222022-12-31	Operating margin	8.2%	Operating Income: 50574000 Open source Revenue: 618285000 Open source
20232023-12-31	Operating margin	1.8%	Operating Income: 11320000 Open source Revenue: 627687000 Open source
20202020-12-31	Net margin	12.9%	Net Income: 92693000 Open source Revenue: 717165000 Open source
20212021-12-31	Net margin	12.6%	Net Income: 83145000 Open source Revenue: 658180000 Open source
20222022-12-31	Net margin	6.6%	Net Income: 40622000 Open source Revenue: 618285000 Open source
2023-12-31	Net margin	Not reported	Revenue: 627687000 Open source
20202020-12-31	Free cash flow margin	15.8%	Revenue: 717165000 Open source Operating Cash Flow: 143364000 Open source Capital Expenditure: 30036000 Open source
20212021-12-31	Free cash flow margin	18.1%	Revenue: 658180000 Open source Operating Cash Flow: 154195000 Open source Capital Expenditure: 35147000 Open source
20222022-12-31	Free cash flow margin	16.8%	Revenue: 618285000 Open source Operating Cash Flow: 156094000 Open source Capital Expenditure: 52429000 Open source
20232023-12-31	Free cash flow margin	8.3%	Revenue: 627687000 Open source Operating Cash Flow: 85551000 Open source Capital Expenditure: 33163000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

SEK 85.6M 2023

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(SEK)	Source evidence
20202020-12-31	Operating cash flow	143364000	Operating Cash Flow: 143364000 Open source
20212021-12-31	Operating cash flow	154195000	Operating Cash Flow: 154195000 Open source
20222022-12-31	Operating cash flow	156094000	Operating Cash Flow: 156094000 Open source
20232023-12-31	Operating cash flow	85551000	Operating Cash Flow: 85551000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

SEK 52.4M 2023

Values and sources

Free cash flow values and source evidence
Period	Series	Value(SEK)	Source evidence
20202020-12-31	Free cash flow	113328000	Operating Cash Flow: 143364000 Open source Capital Expenditure: 30036000 Open source
20212021-12-31	Free cash flow	119048000	Operating Cash Flow: 154195000 Open source Capital Expenditure: 35147000 Open source
20222022-12-31	Free cash flow	103665000	Operating Cash Flow: 156094000 Open source Capital Expenditure: 52429000 Open source
20232023-12-31	Free cash flow	52388000	Operating Cash Flow: 85551000 Open source Capital Expenditure: 33163000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2020-12-31	Liabilities / assets	Not reported	Total Assets: 1239893000 Open source
2021-12-31	Liabilities / assets	Not reported	Total Assets: 1432169000 Open source
2022-12-31	Liabilities / assets	Not reported	Total Assets: 1569888000 Open source
2023-12-31	Liabilities / assets	Not reported	Total Assets: 1490443000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

6.94× 2023

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Current assets / current liabilities	4.77×	Current Assets: 409812000 Open source Current Liabilities: 85910000 Open source
20212021-12-31	Current assets / current liabilities	5.52×	Current Assets: 473583000 Open source Current Liabilities: 85788000 Open source
20222022-12-31	Current assets / current liabilities	6.25×	Current Assets: 540297000 Open source Current Liabilities: 86407000 Open source
20232023-12-31	Current assets / current liabilities	6.94×	Current Assets: 540374000 Open source Current Liabilities: 77879000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2020-01-01 – 2020-12-31	SEK 92.69 million Exact value Exact value: 92693000 SEK 2020-01-01 – 2020-12-31: 92693000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · Probi Aktiebolag · 2020-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Net Income: 92693000 SEK Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 92693000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2021-12-31/ESEF/SE/0/ProbiAktiebolag-2021-12-31-sv.zip#22587027 Filing: 5493004CJOCT273MU397-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 143.36 million Exact value Exact value: 143364000 SEK 2020-01-01 – 2020-12-31: 143364000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Probi Aktiebolag · 2020-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Operating Cash Flow: 143364000 SEK Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 143364000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2021-12-31/ESEF/SE/0/ProbiAktiebolag-2021-12-31-sv.zip#23235848 Filing: 5493004CJOCT273MU397-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 30.04 million Exact value Exact value: 30036000 SEK 2020-01-01 – 2020-12-31: 30036000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Probi Aktiebolag · 2020-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Capital Expenditure: 30036000 SEK Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 30036000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2021-12-31/ESEF/SE/0/ProbiAktiebolag-2021-12-31-sv.zip#23238158 Filing: 5493004CJOCT273MU397-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 113.33 million Calculation and evidence 143364000 − 30036000 SEK Exact free cash flow: 113328000 SEK 2020-01-01 – 2020-12-31: 143364000 SEK · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 30036000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Probi Aktiebolag · 2020-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Free cash flow: 113328000 SEK Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 143364000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2021-12-31/ESEF/SE/0/ProbiAktiebolag-2021-12-31-sv.zip#23235848 Filing: 5493004CJOCT273MU397-2021-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 30036000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2021-12-31/ESEF/SE/0/ProbiAktiebolag-2021-12-31-sv.zip#23238158 Filing: 5493004CJOCT273MU397-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	SEK 83.15 million Exact value Exact value: 83145000 SEK 2021-01-01 – 2021-12-31: 83145000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · Probi Aktiebolag · 2021-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Net Income: 83145000 SEK Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 83145000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2022-12-31/ESEF/SE/0/ProbiAktiebolag-2022-12-31-sv.zip#13363020 Filing: 5493004CJOCT273MU397-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 154.2 million Exact value Exact value: 154195000 SEK 2021-01-01 – 2021-12-31: 154195000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Probi Aktiebolag · 2021-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Operating Cash Flow: 154195000 SEK Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 154195000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2022-12-31/ESEF/SE/0/ProbiAktiebolag-2022-12-31-sv.zip#14546817 Filing: 5493004CJOCT273MU397-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 35.15 million Exact value Exact value: 35147000 SEK 2021-01-01 – 2021-12-31: 35147000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Probi Aktiebolag · 2021-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Capital Expenditure: 35147000 SEK Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 35147000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2022-12-31/ESEF/SE/0/ProbiAktiebolag-2022-12-31-sv.zip#14550285 Filing: 5493004CJOCT273MU397-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 119.05 million Calculation and evidence 154195000 − 35147000 SEK Exact free cash flow: 119048000 SEK 2021-01-01 – 2021-12-31: 154195000 SEK · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 35147000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Probi Aktiebolag · 2021-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Free cash flow: 119048000 SEK Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 154195000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2022-12-31/ESEF/SE/0/ProbiAktiebolag-2022-12-31-sv.zip#14546817 Filing: 5493004CJOCT273MU397-2022-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 35147000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2022-12-31/ESEF/SE/0/ProbiAktiebolag-2022-12-31-sv.zip#14550285 Filing: 5493004CJOCT273MU397-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	SEK 40.62 million Exact value Exact value: 40622000 SEK 2022-01-01 – 2022-12-31: 40622000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · Probi Aktiebolag · 2022-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Net Income: 40622000 SEK Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 40622000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2022-12-31/ESEF/SE/0/ProbiAktiebolag-2022-12-31-sv.zip#13362760 Filing: 5493004CJOCT273MU397-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 156.09 million Exact value Exact value: 156094000 SEK 2022-01-01 – 2022-12-31: 156094000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Probi Aktiebolag · 2022-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Operating Cash Flow: 156094000 SEK Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 156094000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14399830 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 52.43 million Exact value Exact value: 52429000 SEK 2022-01-01 – 2022-12-31: 52429000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Probi Aktiebolag · 2022-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Capital Expenditure: 52429000 SEK Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 52429000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14403243 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 103.67 million Calculation and evidence 156094000 − 52429000 SEK Exact free cash flow: 103665000 SEK 2022-01-01 – 2022-12-31: 156094000 SEK · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 52429000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Probi Aktiebolag · 2022-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Free cash flow: 103665000 SEK Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 156094000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14399830 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 52429000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14403243 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	Unavailable Not reported for this period.	SEK 85.55 million Exact value Exact value: 85551000 SEK 2023-01-01 – 2023-12-31: 85551000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Probi Aktiebolag · 2023-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Operating Cash Flow: 85551000 SEK Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 85551000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14399484 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 33.16 million Exact value Exact value: 33163000 SEK 2023-01-01 – 2023-12-31: 33163000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Probi Aktiebolag · 2023-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Capital Expenditure: 33163000 SEK Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 33163000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14402867 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 52.39 million Calculation and evidence 85551000 − 33163000 SEK Exact free cash flow: 52388000 SEK 2023-01-01 – 2023-12-31: 85551000 SEK · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 33163000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Probi Aktiebolag · 2023-12-31 Probi Aktiebolag (esef:5493004CJOCT273MU397) Free cash flow: 52388000 SEK Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/5493004CJOCT273MU397?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 85551000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14399484 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 33163000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493004CJOCT273MU397/2023-12-31/ESEF/SE/0/ProbiAktiebolag-2023-12-31-sv.zip#14402867 Filing: 5493004CJOCT273MU397-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 217 latest values · 217 originally reported values

Dataset published 2026-11-09. Source filing dates and reporting periods are shown separately.

Identifiers: 5493004CJOCT273MU397, esef:5493004CJOCT273MU397

Probi Aktiebolag

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Operating cash flow

Capital expenditure

Where revenue goes

2023 2023-01-01 – 2023-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation