Revenue
188 thousand EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 188000 EUR Source
Annual consolidated revenue for 2025: about EUR 188K, using the latest reported figures. The previous period, 2024, was about EUR 188K.
202848000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 188,000
–
Current period
EUR 188,000
–
188000 − 188000 = 0 EUR
188000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source188000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 188.93 million
–
Current period
EUR 242.61 million
–
242607000 − 188930000 = 53677000 EUR
188930000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source242607000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 90.19 million
–
Current period
EUR 127.51 million
–
127513000 − 90194000 = 37319000 EUR
90194000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source127513000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 544013000 | 558831000 Derived | -14818000 | 18398000 Derived | -33216000 | -3292000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 712179000 | 635143000 Derived | 77036000 | 23714000 Derived | 53322000 | 165390000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 919708000 | 785296000 Derived | 134412000 | 53813000 Derived | 80599000 | 160897000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1139420000 | 952014000 Derived | 187406000 | 72789000 Derived | 114617000 | 142631000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 188000 | -211483000 Derived | 211671000 | 92193000 Derived | 119478000 | 98736000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 188000 | Unavailable | Unavailable | Unavailable | Unavailable | 115094000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 544013000 |
|
| 2021 | Revenue | 712179000 |
|
| 2022 | Revenue | 919708000 |
|
| 2023 | Revenue | 1139420000 |
|
| 2024 | Revenue | 188000 |
|
| 2025 | Revenue | 188000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 30.9% |
|
| 2022 | Year over year | 29.1% |
|
| 2023 | Year over year | 23.9% |
|
| 2024 | Year over year | -100% |
|
| 2025 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -2.7% |
|
| 2021 | Operating margin | 10.8% |
|
| 2022 | Operating margin | 14.6% |
|
| 2023 | Operating margin | 16.4% |
|
| 2024 | Operating margin | 112,591% |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | -6.1% |
|
| 2021 | Net margin | 7.5% |
|
| 2022 | Net margin | 8.8% |
|
| 2023 | Net margin | 10.1% |
|
| 2024 | Net margin | 63,552.1% |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -0.6% |
|
| 2021 | Free cash flow margin | 23.2% |
|
| 2022 | Free cash flow margin | 17.5% |
|
| 2023 | Free cash flow margin | 12.5% |
|
| 2024 | Free cash flow margin | 52,519.1% |
|
| 2025 | Free cash flow margin | 61,220.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 36462000 |
|
| 2021 | Operating cash flow | 208176000 |
|
| 2022 | Operating cash flow | 215937000 |
|
| 2023 | Operating cash flow | 209048000 |
|
| 2024 | Operating cash flow | 188930000 |
|
| 2025 | Operating cash flow | 242607000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -3292000 |
|
| 2021 | Free cash flow | 165390000 |
|
| 2022 | Free cash flow | 160897000 |
|
| 2023 | Free cash flow | 142631000 |
|
| 2024 | Free cash flow | 98736000 |
|
| 2025 | Free cash flow | 115094000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 75.8% |
|
| 2021 | Liabilities / assets | 72.4% |
|
| 2022 | Liabilities / assets | 70.3% |
|
| 2023 | Liabilities / assets | 67.1% |
|
| 2024 | Liabilities / assets | 71% |
|
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −EUR 33.22 million Exact valueExact value: -33216000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 36.46 million Exact valueExact value: 36462000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 39.75 million Exact valueExact value: 39754000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 3.29 million Calculation and evidence36462000 − 39754000 EUR Exact free cash flow: -3292000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 53.32 million Exact valueExact value: 53322000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 208.18 million Exact valueExact value: 208176000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 42.79 million Exact valueExact value: 42786000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 165.39 million Calculation and evidence208176000 − 42786000 EUR Exact free cash flow: 165390000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 80.6 million Exact valueExact value: 80599000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 215.94 million Exact valueExact value: 215937000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 55.04 million Exact valueExact value: 55040000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 160.9 million Calculation and evidence215937000 − 55040000 EUR Exact free cash flow: 160897000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 114.62 million Exact valueExact value: 114617000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 209.05 million Exact valueExact value: 209048000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 66.42 million Exact valueExact value: 66417000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 142.63 million Calculation and evidence209048000 − 66417000 EUR Exact free cash flow: 142631000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 119.48 million Exact valueExact value: 119478000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 188.93 million Exact valueExact value: 188930000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 90.19 million Exact valueExact value: 90194000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 98.74 million Calculation and evidence188930000 − 90194000 EUR Exact free cash flow: 98736000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | EUR 242.61 million Exact valueExact value: 242607000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 127.51 million Exact valueExact value: 127513000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 115.09 million Calculation and evidence242607000 − 127513000 EUR Exact free cash flow: 115094000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 423 latest values · 423 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493003CX2RZ0FOBH256, esef:5493003CX2RZ0FOBH256