Revenue
136 million SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 135600000 SEK Source
Annual consolidated revenue for 2024: about SEK 135.6M, using the latest reported figures. The previous period, 2023, was about SEK 134.4M.
23100000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 134.4 million
–
Current period
SEK 135.6 million
–
135600000 − 134400000 = 1200000 SEK
134400000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source135600000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 42.1 million
–
Current period
SEK 34.3 million
–
34300000 − 42100000 = -7800000 SEK
42100000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source34300000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 45.5 million
–
Current period
SEK 59.6 million
–
59600000 − 45500000 = 14100000 SEK
45500000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source59600000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 5.1 million
–
Current period
SEK 1.8 million
–
1800000 − 5100000 = -3300000 SEK
5100000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1800000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 95400000 | 73700000 Derived | 21700000 | -500000 Derived | 22200000 | 20500000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 107400000 | 77900000 Derived | 29500000 | -3400000 Derived | 32900000 | 32100000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 118700000 | 88100000 Derived | 30600000 | -2500000 Derived | 33100000 | 24300000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 134400000 | 91700000 Derived | 42700000 | 600000 Derived | 42100000 | 40400000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 135600000 | 92400000 Derived | 43200000 | 8900000 Derived | 34300000 | 57800000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 95400000 |
|
| 2021 | Revenue | 107400000 |
|
| 2022 | Revenue | 118700000 |
|
| 2023 | Revenue | 134400000 |
|
| 2024 | Revenue | 135600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 12.6% |
|
| 2022 | Year over year | 10.5% |
|
| 2023 | Year over year | 13.2% |
|
| 2024 | Year over year | 0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 22.7% |
|
| 2021 | Operating margin | 27.5% |
|
| 2022 | Operating margin | 25.8% |
|
| 2023 | Operating margin | 31.8% |
|
| 2024 | Operating margin | 31.9% |
|
| 2020 | Net margin | 23.3% |
|
| 2021 | Net margin | 30.6% |
|
| 2022 | Net margin | 27.9% |
|
| 2023 | Net margin | 31.3% |
|
| 2024 | Net margin | 25.3% |
|
| 2020 | Free cash flow margin | 21.5% |
|
| 2021 | Free cash flow margin | 29.9% |
|
| 2022 | Free cash flow margin | 20.5% |
|
| 2023 | Free cash flow margin | 30.1% |
|
| 2024 | Free cash flow margin | 42.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 22100000 |
|
| 2021 | Operating cash flow | 32900000 |
|
| 2022 | Operating cash flow | 25400000 |
|
| 2023 | Operating cash flow | 45500000 |
|
| 2024 | Operating cash flow | 59600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 20500000 |
|
| 2021 | Free cash flow | 32100000 |
|
| 2022 | Free cash flow | 24300000 |
|
| 2023 | Free cash flow | 40400000 |
|
| 2024 | Free cash flow | 57800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 14.8% |
|
| 2021 | Liabilities / assets | 13.5% |
|
| 2022 | Liabilities / assets | 14.2% |
|
| 2023 | Liabilities / assets | 13.6% |
|
| 2024 | Liabilities / assets | 17.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 4.13× |
|
| 2021 | Current assets / current liabilities | 4.35× |
|
| 2022 | Current assets / current liabilities | 3.99× |
|
| 2023 | Current assets / current liabilities | 4× |
|
| 2024 | Current assets / current liabilities | 3.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 22.2 million Exact valueExact value: 22200000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 22.1 million Exact valueExact value: 22100000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.6 million Exact valueExact value: 1600000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 20.5 million Calculation and evidence22100000 − 1600000 SEK Exact free cash flow: 20500000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | SEK 32.9 million Exact valueExact value: 32900000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 32.9 million Exact valueExact value: 32900000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 800,000 Exact valueExact value: 800000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 32.1 million Calculation and evidence32900000 − 800000 SEK Exact free cash flow: 32100000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | SEK 33.1 million Exact valueExact value: 33100000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 25.4 million Exact valueExact value: 25400000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.1 million Exact valueExact value: 1100000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 24.3 million Calculation and evidence25400000 − 1100000 SEK Exact free cash flow: 24300000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | SEK 42.1 million Exact valueExact value: 42100000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 45.5 million Exact valueExact value: 45500000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 5.1 million Exact valueExact value: 5100000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 40.4 million Calculation and evidence45500000 − 5100000 SEK Exact free cash flow: 40400000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | SEK 34.3 million Exact valueExact value: 34300000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 59.6 million Exact valueExact value: 59600000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.8 million Exact valueExact value: 1800000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 57.8 million Calculation and evidence59600000 − 1800000 SEK Exact free cash flow: 57800000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 357 latest values · 357 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300365FORUXLUWL17, esef:549300365FORUXLUWL17