Revenue
0 SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 0 SEK Source
Annual consolidated revenue for 2024: about SEK 0, using the latest reported figures. The previous period, 2023, was about SEK 0.
75256000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 0
–
Current period
SEK 0
–
0 − 0 = 0 SEK
0 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source0 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−SEK 109.29 million
–
Current period
−SEK 80.03 million
–
-80029000 − -109288000 = 29259000 SEK
-109288000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-80029000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−SEK 126.79 million
–
Current period
−SEK 62.84 million
–
-62844000 − -126792000 = 63948000 SEK
-126792000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-62844000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 0
–
Current period
SEK 0
–
0 − 0 = 0 SEK
0 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source0 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 0 | 93428000 Derived | -93428000 | 5269000 Derived | -98697000 | -85924000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 0 | 137948000 Derived | -137948000 | -12045000 Derived | -125903000 | -116597000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 0 | 147007000 Derived | -147007000 | -15784000 Derived | -131223000 | -125263000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 0 | 110914000 Derived | -110914000 | -1626000 Derived | -109288000 | -126792000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 0 | 67766000 Derived | -67766000 | 12263000 Derived | -80029000 | -62844000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 0 |
|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 0 |
|
| 2023 | Revenue | 0 |
|
| 2024 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | Not reported |
|
| 2021 | Operating margin | Not reported |
|
| 2022 | Operating margin | Not reported |
|
| 2023 | Operating margin | Not reported |
|
| 2024 | Operating margin | Not reported |
|
| 2020 | Net margin | Not reported |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | Not reported |
|
| 2023 | Net margin | Not reported |
|
| 2024 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -85527000 |
|
| 2021 | Operating cash flow | -116559000 |
|
| 2022 | Operating cash flow | -125263000 |
|
| 2023 | Operating cash flow | -126792000 |
|
| 2024 | Operating cash flow | -62844000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -85924000 |
|
| 2021 | Free cash flow | -116597000 |
|
| 2022 | Free cash flow | -125263000 |
|
| 2023 | Free cash flow | -126792000 |
|
| 2024 | Free cash flow | -62844000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 7.6% |
|
| 2021 | Liabilities / assets | 7.7% |
|
| 2022 | Liabilities / assets | 17.3% |
|
| 2023 | Liabilities / assets | 14.6% |
|
| 2024 | Liabilities / assets | 44% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 10.69× |
|
| 2021 | Current assets / current liabilities | 10.94× |
|
| 2022 | Current assets / current liabilities | 4.29× |
|
| 2023 | Current assets / current liabilities | 2.3× |
|
| 2024 | Current assets / current liabilities | 1.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −SEK 98.7 million Exact valueExact value: -98697000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 85.53 million Exact valueExact value: -85527000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 397,000 Exact valueExact value: 397000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 85.92 million Calculation and evidence-85527000 − 397000 SEK Exact free cash flow: -85924000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −SEK 125.9 million Exact valueExact value: -125903000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 116.56 million Exact valueExact value: -116559000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 38,000 Exact valueExact value: 38000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 116.6 million Calculation and evidence-116559000 − 38000 SEK Exact free cash flow: -116597000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −SEK 131.22 million Exact valueExact value: -131223000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 125.26 million Exact valueExact value: -125263000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 0 Exact valueExact value: 0 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 125.26 million Calculation and evidence-125263000 − 0 SEK Exact free cash flow: -125263000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −SEK 109.29 million Exact valueExact value: -109288000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 126.79 million Exact valueExact value: -126792000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 0 Exact valueExact value: 0 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 126.79 million Calculation and evidence-126792000 − 0 SEK Exact free cash flow: -126792000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −SEK 80.03 million Exact valueExact value: -80029000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 62.84 million Exact valueExact value: -62844000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 0 Exact valueExact value: 0 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 62.84 million Calculation and evidence-62844000 − 0 SEK Exact free cash flow: -62844000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 306 latest values · 306 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493002YR9VCJJPWYN08, esef:5493002YR9VCJJPWYN08