Revenue
1 billion USD
2022 · USD
Exact inputs and evidence
- Revenue: 1001300000 USD Source
5 filing records in this dataset, filed from 2022-03-22 to 2026-04-07. Reported financial figures are available; chart coverage varies by period.
561400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 573.8 million
–
Current period
USD 322.3 million
–
322300000 − 573800000 = -251500000 USD
573800000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source322300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.5 million
–
Current period
USD 2.3 million
–
2300000 − 1500000 = 800000 USD
1500000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 551500000 | 525500000 Derived | 26000000 | 21800000 Derived | 4200000 | 80900000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 747200000 | 758200000 Derived | -11000000 | 51200000 Derived | -62200000 | 243100000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1001300000 | 974900000 Derived | 26400000 | 29700000 Derived | -3300000 | 323100000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 551500000 |
|
| 2021 | Revenue | 747200000 |
|
| 2022 | Revenue | 1001300000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 35.5% |
|
| 2022 | Year over year | 34% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 4.7% |
|
| 2021 | Operating margin | -1.5% |
|
| 2022 | Operating margin | 2.6% |
|
| 2020 | Net margin | 0.8% |
|
| 2021 | Net margin | -8.3% |
|
| 2022 | Net margin | -0.3% |
|
| 2020 | Free cash flow margin | 14.7% |
|
| 2021 | Free cash flow margin | 32.5% |
|
| 2022 | Free cash flow margin | 32.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 80900000 |
|
| 2021 | Operating cash flow | 243800000 |
|
| 2022 | Operating cash flow | 323800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 80900000 |
|
| 2021 | Free cash flow | 243100000 |
|
| 2022 | Free cash flow | 323100000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 56.7% |
|
| 2021 | Liabilities / assets | 65.3% |
|
| 2022 | Liabilities / assets | 62.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | USD 4.2 million Exact valueExact value: 4200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.9 million Exact valueExact value: 80900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: -0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.9 million Calculation and evidence80900000 − -0 USD Exact free cash flow: 80900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 62.2 million Exact valueExact value: -62200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243.8 million Exact valueExact value: 243800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 700,000 Exact valueExact value: 700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243.1 million Calculation and evidence243800000 − 700000 USD Exact free cash flow: 243100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 3.3 million Exact valueExact value: -3300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323.8 million Exact valueExact value: 323800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 700,000 Exact valueExact value: 700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323.1 million Calculation and evidence323800000 − 700000 USD Exact free cash flow: 323100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | USD 441.9 million Exact valueExact value: 441900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.6 million Exact valueExact value: 9600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 432.3 million Calculation and evidence441900000 − 9600000 USD Exact free cash flow: 432300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | USD 573.8 million Exact valueExact value: 573800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 572.3 million Calculation and evidence573800000 − 1500000 USD Exact free cash flow: 572300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | USD 322.3 million Exact valueExact value: 322300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 320 million Calculation and evidence322300000 − 2300000 USD Exact free cash flow: 320000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 334 latest values · 334 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493002UNUYXLHOWF752, esef:5493002UNUYXLHOWF752