Lancashire Holdings Limited

ESEF

5 filing records in this dataset, filed from 2022-03-22 to 2026-04-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

1 billion USD

2022 · USD

Exact inputs and evidence
  • Revenue: 1001300000 USD Source

Operating margin

2.64%

2022 · %

Exact inputs and evidence
  • Operating Income: 26400000 USD Source
  • Revenue: 1001300000 USD Source

Operating cash flow

324 million USD

2022 · USD

Exact inputs and evidence
  • Operating Cash Flow: 323800000 USD Source

Free cash flow

323 million USD

2022 · USD

Exact inputs and evidence
  • Operating Cash Flow: 323800000 USD Source
  • Capital Expenditure: 700000 USD Source
Cash and cash equivalents
561 million USD Source
Exact value

561400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-04-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    -43.8%

    Prior period

    USD 573.8 million

    –

    Current period

    USD 322.3 million

    –

    Exact inputs and evidence

    322300000 − 573800000 = -251500000 USD

    573800000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    322300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +53.3%

    Prior period

    USD 1.5 million

    –

    Current period

    USD 2.3 million

    –

    Exact inputs and evidence

    2300000 − 1500000 = 800000 USD

    1500000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 1 billion 100% of revenue
  • Operating costs Derived USD 974.9 million 97% of revenue
  • Operating income USD 26.4 million 2.6% of revenue
  • Tax, interest and other Derived USD 29.7 million 3% of revenue
  • Net income −USD 3.3 million −0.3% of revenue

Cash

  • Operating cash flow USD 323.8 million 32% of revenue
  • Capital expenditure USD 700,000 0.1% of revenue
  • Free cash flow Derived USD 323.1 million 32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 95%
  • 2021 Operating loss: operating costs were 101% of revenue.
  • 2022 Net loss: net income was −0.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31551500000 525500000 Derived 26000000 21800000 Derived 4200000 80900000 Derived
Source
2021 2021-01-01 – 2021-12-31747200000 758200000 Derived -11000000 51200000 Derived -62200000 243100000 Derived
Source
2022 2022-01-01 – 2022-12-311001300000 974900000 Derived 26400000 29700000 Derived -3300000 323100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B811.1M540.7M270.4M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue551500000
2021Revenue747200000
2022Revenue1001300000

Revenue growth

Change in revenue from the same financial period one year earlier.

34% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.3%28.7%19.2%9.6%0.0%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year35.5%
2022Year over year34%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2022
Net margin -0.3% 2022
Free cash flow margin 32.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%24%12%0%-12%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin4.7%
2021Operating margin-1.5%
2022Operating margin2.6%
2020Net margin0.8%
2021Net margin-8.3%
2022Net margin-0.3%
2020Free cash flow margin14.7%
2021Free cash flow margin32.5%
2022Free cash flow margin32.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 323.8M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.349.7M262.3M174.9M87.4M0.0202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow80900000
2021Operating cash flow243800000
2022Operating cash flow323800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 323.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348.9M261.7M174.5M87.2M0.0202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow80900000
2021Free cash flow243100000
2022Free cash flow323100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.4% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets56.7%
2021Liabilities / assets65.3%
2022Liabilities / assets62.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
USD 4.2 million
Exact value

Exact value: 4200000 USD

2020-01-01 – 2020-12-31: 4200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.9 million
Exact value

Exact value: 80900000 USD

2020-01-01 – 2020-12-31: 80900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2020-01-01 – 2020-12-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.9 million
Calculation and evidence

80900000 − -0 USD

Exact free cash flow: 80900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 62.2 million
Exact value

Exact value: -62200000 USD

2021-01-01 – 2021-12-31: -62200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243.8 million
Exact value

Exact value: 243800000 USD

2021-01-01 – 2021-12-31: 243800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

2021-01-01 – 2021-12-31: 700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243.1 million
Calculation and evidence

243800000 − 700000 USD

Exact free cash flow: 243100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 3.3 million
Exact value

Exact value: -3300000 USD

2022-01-01 – 2022-12-31: -3300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323.8 million
Exact value

Exact value: 323800000 USD

2022-01-01 – 2022-12-31: 323800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

2022-01-01 – 2022-12-31: 700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323.1 million
Calculation and evidence

323800000 − 700000 USD

Exact free cash flow: 323100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
USD 441.9 million
Exact value

Exact value: 441900000 USD

2023-01-01 – 2023-12-31: 441900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.6 million
Exact value

Exact value: 9600000 USD

2023-01-01 – 2023-12-31: 9600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 432.3 million
Calculation and evidence

441900000 − 9600000 USD

Exact free cash flow: 432300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
USD 573.8 million
Exact value

Exact value: 573800000 USD

2024-01-01 – 2024-12-31: 573800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1500000 USD

2024-01-01 – 2024-12-31: 1500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572.3 million
Calculation and evidence

573800000 − 1500000 USD

Exact free cash flow: 572300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
USD 322.3 million
Exact value

Exact value: 322300000 USD

2025-01-01 – 2025-12-31: 322300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2300000 USD

2025-01-01 – 2025-12-31: 2300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320 million
Calculation and evidence

322300000 − 2300000 USD

Exact free cash flow: 320000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 334 latest values · 334 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5493002UNUYXLHOWF752, esef:5493002UNUYXLHOWF752