Revenue
5.88 billion SEK
2021 · SEK
Exact inputs and evidence
- Revenue: 5878000000 SEK Source
Fundies. English
Bufab AB (publ)
ESEF3 filing records in this dataset, filed from 2022-04-05 to 2025-05-08. Reported financial figures are available; chart coverage varies by period.
Latest fiscal year
Operating margin
11.3%
2021 · %
Operating cash flow
172 million SEK
2021 · SEK
Exact inputs and evidence
- Operating Cash Flow: 172000000 SEK Source
Free cash flow
169 million SEK
2021 · SEK
- Cash and cash equivalents
- 211 million SEK Source
Exact value
211000000 SEK
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage by financial measure
- Revenue: 2 of 11 periods available· newest 2021-12-31
- Operating income: 5 of 11 periods available· newest 2024-12-31
- net income: No compatible figures in this window
- Operating cash flow: 5 of 11 periods available· newest 2024-12-31
- Capital expenditure: 5 of 11 periods available· newest 2024-12-31
- Total assets: 5 of 11 periods available· newest 2024-12-31
- liabilities: No compatible figures in this window
- Current assets: 5 of 11 periods available· newest 2024-12-31
- current liabilities: No compatible figures in this window
- Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Operating cash flow
-23.9%Prior period
SEK 1.45 billion
–
Current period
SEK 1.1 billion
–
Exact inputs and evidence
1101000000 − 1446000000 = -345000000 SEK
1446000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1101000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-17.9%Prior period
SEK 78 million
–
Current period
SEK 64 million
–
Exact inputs and evidence
64000000 − 78000000 = -14000000 SEK
78000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source64000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2021 2021-01-01 – 2021-12-31
- Revenue SEK 5.88 billion 100% of revenue
- Operating costs Derived SEK 5.21 billion 89% of revenue
- Operating income SEK 664 million 11% of revenue
- Tax, interest and other Derived Unavailable An input is unavailable.
- Net income Unavailable An input is unavailable.
Cash
- Operating cash flow SEK 172 million 2.9% of revenue
- Capital expenditure SEK 3 million 0.1% of revenue
- Free cash flow Derived SEK 169 million 2.9% of revenue
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2020 Not shown: operating income or net income is not reported.
- 2021 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 4756000000 | 4304000000 Derived | 452000000 | Unavailable | Unavailable | 509000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 5878000000 | 5214000000 Derived | 664000000 | Unavailable | Unavailable | 169000000 Derived | Source
|
Amounts are exact, in SEK.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
SEK 5.9B 2021
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 4756000000 |
|
| 2021 | Revenue | 5878000000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
23.6% 2021
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 23.6% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin 11.3% 2021
Free cash flow margin 2.9% 2021
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 9.5% |
|
| 2021 | Operating margin | 11.3% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 10.7% |
|
| 2021 | Free cash flow margin | 2.9% |
|
Operating cash flow
Cash generated by the company’s normal business operations.
SEK 172M 2021
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 570000000 |
|
| 2021 | Operating cash flow | 172000000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
SEK 169M 2021
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 509000000 |
|
| 2021 | Free cash flow | 169000000 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | Not reported |
|
| 2021 | Current assets / current liabilities | Not reported |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | SEK 570 million Exact valueExact value: 570000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 61 million Exact valueExact value: 61000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 509 million Calculation and evidence570000000 − 61000000 SEK Exact free cash flow: 509000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | SEK 172 million Exact valueExact value: 172000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 3 million Exact valueExact value: 3000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 169 million Calculation and evidence172000000 − 3000000 SEK Exact free cash flow: 169000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −SEK 47 million Exact valueExact value: -47000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 60 million Exact valueExact value: 60000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 107 million Calculation and evidence-47000000 − 60000000 SEK Exact free cash flow: -107000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | SEK 1.45 billion Exact valueExact value: 1446000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 78 million Exact valueExact value: 78000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.37 billion Calculation and evidence1446000000 − 78000000 SEK Exact free cash flow: 1368000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | SEK 1.1 billion Exact valueExact value: 1101000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 64 million Exact valueExact value: 64000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.04 billion Calculation and evidence1101000000 − 64000000 SEK Exact free cash flow: 1037000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 257 latest values · 257 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493002TF62S16D67T17, esef:5493002TF62S16D67T17