English

GPV International A/S

ESEF

Report (type unavailable) · filed 2026-06-02

5 filing records in this dataset, filed from 2022-03-29 to 2026-06-02. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Latest fiscal year

Revenue

3.19 billion DKK

2021 · DKK

Exact inputs and evidence

Revenue: 3190517000 DKK Source

Operating margin

7.17%

2021 · %

Exact inputs and evidence

Operating Income: 228873000 DKK Source
Revenue: 3190517000 DKK Source

Operating cash flow

-126 million DKK

2021 · DKK

Exact inputs and evidence

Operating Cash Flow: -125836000 DKK Source

Free cash flow

-205 million DKK

2021 · DKK

Exact inputs and evidence

Operating Cash Flow: -125836000 DKK Source
Capital Expenditure: 79047000 DKK Source

Cash and cash equivalents: 133 million DKK 2021-12-31 Source
Exact value

133230000 DKK
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-06-02.

Financial data available through: 2021-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2021-12-31
Operating income: 2 of 11 periods available· newest 2021-12-31
Net income: 2 of 11 periods available· newest 2021-12-31
Operating cash flow: 2 of 11 periods available· newest 2021-12-31
Capital expenditure: 2 of 11 periods available· newest 2021-12-31
Total assets: 2 of 11 periods available· newest 2021-12-31
Total liabilities: 2 of 11 periods available· newest 2021-12-31
Current assets: 2 of 11 periods available· newest 2021-12-31
Current liabilities: 2 of 11 periods available· newest 2021-12-31
Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+10.5%

Prior period

DKK 2.89 billion

2020-01-01 – 2020-12-31
Current period

DKK 3.19 billion

2021-01-01 – 2021-12-31

Exact inputs and evidence

3190517000 − 2886803000 = 303714000 DKK

2886803000 DKK · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
3190517000 DKK · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Year-over-year change in Revenue: 303714000 DKK Concept: fundies:Revenue Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3190517000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7226482 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 Input fundies:Revenue: 2886803000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7226712 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.
Net income
+97.6%

Prior period

DKK 98.37 million

2020-01-01 – 2020-12-31
Current period

DKK 194.37 million

2021-01-01 – 2021-12-31

Exact inputs and evidence

194365000 − 98367000 = 95998000 DKK

98367000 DKK · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
194365000 DKK · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Year-over-year change in Net income: 95998000 DKK Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 194365000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7235657 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 Input fundies:NetIncome: 98367000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7235916 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-149.9%

Prior period

DKK 252.36 million

2020-01-01 – 2020-12-31
Current period

−DKK 125.84 million

2021-01-01 – 2021-12-31

Exact inputs and evidence

-125836000 − 252364000 = -378200000 DKK

252364000 DKK · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
-125836000 DKK · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Year-over-year change in Operating cash flow: -378200000 DKK Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -125836000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7367004 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 Input fundies:OperatingCashFlow: 252364000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7367272 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+181%

Prior period

DKK 28.13 million

2020-01-01 – 2020-12-31
Current period

DKK 79.05 million

2021-01-01 – 2021-12-31

Exact inputs and evidence

79047000 − 28131000 = 50916000 DKK

28131000 DKK · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
79047000 DKK · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Year-over-year change in Capital expenditure: 50916000 DKK Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 79047000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7368533 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 Input fundies:CapitalExpenditure: 28131000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7368819 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

Revenue DKK 3.19 billion 100% of revenue
Operating costs Derived DKK 2.96 billion 93% of revenue
Operating income DKK 228.87 million 7.2% of revenue
Tax, interest and other Derived DKK 34.51 million 1.1% of revenue
Net income DKK 194.37 million 6.1% of revenue

Cash

Operating cash flow −DKK 125.84 million −3.9% of revenue
Capital expenditure DKK 79.05 million 2.5% of revenue
Free cash flow Derived −DKK 204.88 million −6.4% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 95%
2021 93%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2020-01-01 – 2020-12-31	2886803000	2739286000 Derived	147517000	49150000 Derived	98367000	224233000 Derived	Source 2020-01-01 – 2020-12-31: 2886803000 DKK Inspect Revenue Open source 2020-01-01 – 2020-12-31: 147517000 DKK Inspect Operating Income Open source 2020-01-01 – 2020-12-31: 98367000 DKK Inspect Net Income Open source 2020-01-01 – 2020-12-31: 252364000 DKK Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 28131000 DKK Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	3190517000	2961644000 Derived	228873000	34508000 Derived	194365000	-204883000 Derived	Source 2021-01-01 – 2021-12-31: 3190517000 DKK Inspect Revenue Open source 2021-01-01 – 2021-12-31: 228873000 DKK Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 194365000 DKK Inspect Net Income Open source 2021-01-01 – 2021-12-31: -125836000 DKK Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 79047000 DKK Inspect Capital Expenditure Open source

Amounts are exact, in DKK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

DKK 3.2B 2021

Values and sources

Revenue values and source evidence
Period	Series	Value(DKK)	Source evidence
20202020-12-31	Revenue	2886803000	Revenue: 2886803000 Open source
20212021-12-31	Revenue	3190517000	Revenue: 3190517000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

10.5% 2021

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Year over year	No prior comparable period	Revenue: 2886803000 Open source
20212021-12-31	Year over year	10.5%	Revenue: 3190517000 Open source Revenue: 2886803000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.2% 2021

Net margin 6.1% 2021

Free cash flow margin -6.4% 2021

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Operating margin	5.1%	Operating Income: 147517000 Open source Revenue: 2886803000 Open source
20212021-12-31	Operating margin	7.2%	Operating Income: 228873000 Open source Revenue: 3190517000 Open source
20202020-12-31	Net margin	3.4%	Net Income: 98367000 Open source Revenue: 2886803000 Open source
20212021-12-31	Net margin	6.1%	Net Income: 194365000 Open source Revenue: 3190517000 Open source
20202020-12-31	Free cash flow margin	7.8%	Revenue: 2886803000 Open source Operating Cash Flow: 252364000 Open source Capital Expenditure: 28131000 Open source
20212021-12-31	Free cash flow margin	-6.4%	Revenue: 3190517000 Open source Operating Cash Flow: -125836000 Open source Capital Expenditure: 79047000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

DKK -125.8M 2021

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(DKK)	Source evidence
20202020-12-31	Operating cash flow	252364000	Operating Cash Flow: 252364000 Open source
20212021-12-31	Operating cash flow	-125836000	Operating Cash Flow: -125836000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

DKK -204.9M 2021

Values and sources

Free cash flow values and source evidence
Period	Series	Value(DKK)	Source evidence
20202020-12-31	Free cash flow	224233000	Operating Cash Flow: 252364000 Open source Capital Expenditure: 28131000 Open source
20212021-12-31	Free cash flow	-204883000	Operating Cash Flow: -125836000 Open source Capital Expenditure: 79047000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63% 2021

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Liabilities / assets	60.4%	Total Liabilities: 1418389000 Open source Total Assets: 2350090000 Open source
20212021-12-31	Liabilities / assets	63%	Total Liabilities: 2021522000 Open source Total Assets: 3209342000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2021

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Current assets / current liabilities	1.6×	Current Assets: 1320495000 Open source Current Liabilities: 824092000 Open source
20212021-12-31	Current assets / current liabilities	1.52×	Current Assets: 2187712000 Open source Current Liabilities: 1436484000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2020-01-01 – 2020-12-31	DKK 98.37 million Exact value Exact value: 98367000 DKK 2020-01-01 – 2020-12-31: 98367000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · GPV International A/S · 2020-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Net Income: 98367000 DKK Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=DKK&dimensions= Input fundies:NetIncome: 98367000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7235916 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 252.36 million Exact value Exact value: 252364000 DKK 2020-01-01 – 2020-12-31: 252364000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GPV International A/S · 2020-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Operating Cash Flow: 252364000 DKK Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 252364000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7367272 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 28.13 million Exact value Exact value: 28131000 DKK 2020-01-01 – 2020-12-31: 28131000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GPV International A/S · 2020-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Capital Expenditure: 28131000 DKK Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 28131000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7368819 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 224.23 million Calculation and evidence 252364000 − 28131000 DKK Exact free cash flow: 224233000 DKK 2020-01-01 – 2020-12-31: 252364000 DKK · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 28131000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GPV International A/S · 2020-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Free cash flow: 224233000 DKK Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 252364000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7367272 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 Input fundies:CapitalExpenditure: 28131000 DKK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7368819 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	DKK 194.37 million Exact value Exact value: 194365000 DKK 2021-01-01 – 2021-12-31: 194365000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Net Income: 194365000 DKK Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=DKK&dimensions= Input fundies:NetIncome: 194365000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7235657 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	−DKK 125.84 million Exact value Exact value: -125836000 DKK 2021-01-01 – 2021-12-31: -125836000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Operating Cash Flow: -125836000 DKK Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: -125836000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7367004 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 79.05 million Exact value Exact value: 79047000 DKK 2021-01-01 – 2021-12-31: 79047000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Capital Expenditure: 79047000 DKK Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 79047000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7368533 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	−DKK 204.88 million Calculation and evidence -125836000 − 79047000 DKK Exact free cash flow: -204883000 DKK 2021-01-01 – 2021-12-31: -125836000 DKK · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 79047000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GPV International A/S · 2021-12-31 GPV International A/S (esef:5493002MZW0U2B4YPC45) Free cash flow: -204883000 DKK Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/esef/5493002MZW0U2B4YPC45?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -125836000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7367004 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 Input fundies:CapitalExpenditure: 79047000 DKK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493002MZW0U2B4YPC45/2021-12-31/ESEF/DK/0/5493002MZW0U2B4YPC45-2021-12-31-en.zip#7368533 Filing: 5493002MZW0U2B4YPC45-2021-12-31-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 263 latest values · 263 originally reported values

Dataset published 2026-11-09. Source filing dates and reporting periods are shown separately.

Identifiers: 5493002MZW0U2B4YPC45, esef:5493002MZW0U2B4YPC45

GPV International A/S

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2021 2021-01-01 – 2021-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation