Revenue
3.61 billion SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 3609000000 SEK Source
Annual consolidated revenue for 2024: about SEK 3.609B, using the latest reported figures. The previous period, 2023, was about SEK 3.512B.
1135000000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 3.51 billion
–
Current period
SEK 3.61 billion
–
3609000000 − 3512000000 = 97000000 SEK
3512000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3609000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−SEK 3.85 billion
–
Current period
SEK 513 million
–
513000000 − -3851000000 = 4364000000 SEK
-3851000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source513000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 757 million
–
Current period
SEK 907 million
–
907000000 − 757000000 = 150000000 SEK
757000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source907000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 67 million
–
Current period
SEK 92 million
–
92000000 − 67000000 = 25000000 SEK
67000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source92000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 1245572000 | 875557000 Derived | 370015000 | 83170000 Derived | 286845000 | 349679000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1680804000 | 1245425000 Derived | 435379000 | 94406000 Derived | 340973000 | 359384000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 3234000000 | 2580000000 Derived | 654000000 | 260000000 Derived | 394000000 | 585000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3512000000 | 7101000000 Derived | -3589000000 | 262000000 Derived | -3851000000 | 690000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 3609000000 | 2826000000 Derived | 783000000 | 270000000 Derived | 513000000 | 815000000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 1245572000 |
|
| 2021 | Revenue | 1680804000 |
|
| 2022 | Revenue | 3234000000 |
|
| 2023 | Revenue | 3512000000 |
|
| 2024 | Revenue | 3609000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 34.9% |
|
| 2022 | Year over year | 92.4% |
|
| 2023 | Year over year | 8.6% |
|
| 2024 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 29.7% |
|
| 2021 | Operating margin | 25.9% |
|
| 2022 | Operating margin | 20.2% |
|
| 2023 | Operating margin | -102.2% |
|
| 2024 | Operating margin | 21.7% |
|
| 2020 | Net margin | 23% |
|
| 2021 | Net margin | 20.3% |
|
| 2022 | Net margin | 12.2% |
|
| 2023 | Net margin | -109.7% |
|
| 2024 | Net margin | 14.2% |
|
| 2020 | Free cash flow margin | 28.1% |
|
| 2021 | Free cash flow margin | 21.4% |
|
| 2022 | Free cash flow margin | 18.1% |
|
| 2023 | Free cash flow margin | 19.6% |
|
| 2024 | Free cash flow margin | 22.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 356448000 |
|
| 2021 | Operating cash flow | 384306000 |
|
| 2022 | Operating cash flow | 636000000 |
|
| 2023 | Operating cash flow | 757000000 |
|
| 2024 | Operating cash flow | 907000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 349679000 |
|
| 2021 | Free cash flow | 359384000 |
|
| 2022 | Free cash flow | 585000000 |
|
| 2023 | Free cash flow | 690000000 |
|
| 2024 | Free cash flow | 815000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 12.5% |
|
| 2021 | Liabilities / assets | 21% |
|
| 2022 | Liabilities / assets | 18.5% |
|
| 2023 | Liabilities / assets | 22.1% |
|
| 2024 | Liabilities / assets | 21.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 7.99× |
|
| 2021 | Current assets / current liabilities | 1.47× |
|
| 2022 | Current assets / current liabilities | 2.53× |
|
| 2023 | Current assets / current liabilities | 3.44× |
|
| 2024 | Current assets / current liabilities | 3.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 286.85 million Exact valueExact value: 286845000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 356.45 million Exact valueExact value: 356448000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 6.77 million Exact valueExact value: 6769000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 349.68 million Calculation and evidence356448000 − 6769000 SEK Exact free cash flow: 349679000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | SEK 340.97 million Exact valueExact value: 340973000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 384.31 million Exact valueExact value: 384306000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 24.92 million Exact valueExact value: 24922000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 359.38 million Calculation and evidence384306000 − 24922000 SEK Exact free cash flow: 359384000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | SEK 394 million Exact valueExact value: 394000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 636 million Exact valueExact value: 636000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 51 million Exact valueExact value: 51000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 585 million Calculation and evidence636000000 − 51000000 SEK Exact free cash flow: 585000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −SEK 3.85 billion Exact valueExact value: -3851000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 757 million Exact valueExact value: 757000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 67 million Exact valueExact value: 67000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 690 million Calculation and evidence757000000 − 67000000 SEK Exact free cash flow: 690000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | SEK 513 million Exact valueExact value: 513000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 907 million Exact valueExact value: 907000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 92 million Exact valueExact value: 92000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 815 million Calculation and evidence907000000 − 92000000 SEK Exact free cash flow: 815000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 322 latest values · 322 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493001WDZMONMSPPR49, esef:5493001WDZMONMSPPR49