Revenue
40.1 million GBP
2026 · GBP
Exact inputs and evidence
- Revenue: 40096000 GBP Source
Annual consolidated revenue for 2026: about GBP 40.1M, using the latest reported figures. The previous period, 2025, was about GBP 41.62M.
13027000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-09-02.
Financial data available through: 2026-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 41.62 million
–
Current period
GBP 40.1 million
–
40096000 − 41615000 = -1519000 GBP
41615000 GBP · 2024-04-01 – 2025-03-31
Inspect prior input Prior source40096000 GBP · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 9.72 million
–
Current period
GBP 7.66 million
–
7657000 − 9719000 = -2062000 GBP
9719000 GBP · 2024-04-01 – 2025-03-31
Inspect prior input Prior source7657000 GBP · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 7.35 million
–
Current period
GBP 9.2 million
–
9204000 − 7346000 = 1858000 GBP
7346000 GBP · 2024-04-01 – 2025-03-31
Inspect prior input Prior source9204000 GBP · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 2.12 million
–
Current period
GBP 165,000
–
165000 − 2118000 = -1953000 GBP
2118000 GBP · 2024-04-01 – 2025-03-31
Inspect prior input Prior source165000 GBP · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-04-01 – 2021-03-31 | 25412000 | 19292000 Derived | 6120000 | Unavailable | Unavailable | 6568000 Derived | Source
|
| 2022 2021-04-01 – 2022-03-31 | 35152000 | 24317000 Derived | 10835000 | Unavailable | Unavailable | 11280000 Derived | Source
|
| 2023 2022-04-01 – 2023-03-31 | 44689000 | 30218000 Derived | 14471000 | Unavailable | Unavailable | 11991000 Derived | Source
|
| 2024 2023-04-01 – 2024-03-31 | 45378000 | 32780000 Derived | 12598000 | Unavailable | Unavailable | 13026000 Derived | Source
|
| 2025 2024-04-01 – 2025-03-31 | 41615000 | 30957000 Derived | 10658000 | 939000 Derived | 9719000 | 5228000 Derived | Source
|
| 2026 2025-04-01 – 2026-03-31 | 40096000 | 30081000 Derived | 10015000 | 2358000 Derived | 7657000 | 9039000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 25412000 |
|
| 2022 | Revenue | 35152000 |
|
| 2023 | Revenue | 44689000 |
|
| 2024 | Revenue | 45378000 |
|
| 2025 | Revenue | 41615000 |
|
| 2026 | Revenue | 40096000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 38.3% |
|
| 2023 | Year over year | 27.1% |
|
| 2024 | Year over year | 1.5% |
|
| 2025 | Year over year | -8.3% |
|
| 2026 | Year over year | -3.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 24.1% |
|
| 2022 | Operating margin | 30.8% |
|
| 2023 | Operating margin | 32.4% |
|
| 2024 | Operating margin | 27.8% |
|
| 2025 | Operating margin | 25.6% |
|
| 2026 | Operating margin | 25% |
|
| 2021-03-31 | Net margin | Not reported |
|
| 2022-03-31 | Net margin | Not reported |
|
| 2023-03-31 | Net margin | Not reported |
|
| 2024-03-31 | Net margin | Not reported |
|
| 2025 | Net margin | 23.4% |
|
| 2026 | Net margin | 19.1% |
|
| 2021 | Free cash flow margin | 25.8% |
|
| 2022 | Free cash flow margin | 32.1% |
|
| 2023 | Free cash flow margin | 26.8% |
|
| 2024 | Free cash flow margin | 28.7% |
|
| 2025 | Free cash flow margin | 12.6% |
|
| 2026 | Free cash flow margin | 22.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 6798000 |
|
| 2022 | Operating cash flow | 11355000 |
|
| 2023 | Operating cash flow | 12263000 |
|
| 2024 | Operating cash flow | 13055000 |
|
| 2025 | Operating cash flow | 7346000 |
|
| 2026 | Operating cash flow | 9204000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 6568000 |
|
| 2022 | Free cash flow | 11280000 |
|
| 2023 | Free cash flow | 11991000 |
|
| 2024 | Free cash flow | 13026000 |
|
| 2025 | Free cash flow | 5228000 |
|
| 2026 | Free cash flow | 9039000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-03-31 | Liabilities / assets | Not reported |
|
| 2022-03-31 | Liabilities / assets | Not reported |
|
| 2023-03-31 | Liabilities / assets | Not reported |
|
| 2024-03-31 | Liabilities / assets | Not reported |
|
| 2025-03-31 | Liabilities / assets | Not reported |
|
| 2026-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 4.68× |
|
| 2022 | Current assets / current liabilities | 4.37× |
|
| 2023 | Current assets / current liabilities | 3.79× |
|
| 2024 | Current assets / current liabilities | 4.35× |
|
| 2025 | Current assets / current liabilities | 4.39× |
|
| 2026 | Current assets / current liabilities | 4.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-04-01 – 2021-03-31 | Unavailable Not reported for this period. | GBP 6.8 million Exact valueExact value: 6798000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 230,000 Exact valueExact value: 230000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 6.57 million Calculation and evidence6798000 − 230000 GBP Exact free cash flow: 6568000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-04-01 – 2022-03-31 | Unavailable Not reported for this period. | GBP 11.36 million Exact valueExact value: 11355000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 75,000 Exact valueExact value: 75000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 11.28 million Calculation and evidence11355000 − 75000 GBP Exact free cash flow: 11280000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-04-01 – 2023-03-31 | Unavailable Not reported for this period. | GBP 12.26 million Exact valueExact value: 12263000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 272,000 Exact valueExact value: 272000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 11.99 million Calculation and evidence12263000 − 272000 GBP Exact free cash flow: 11991000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-04-01 – 2024-03-31 | Unavailable Not reported for this period. | GBP 13.06 million Exact valueExact value: 13055000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 29,000 Exact valueExact value: 29000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 13.03 million Calculation and evidence13055000 − 29000 GBP Exact free cash flow: 13026000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-04-01 – 2025-03-31 | GBP 9.72 million Exact valueExact value: 9719000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 7.35 million Exact valueExact value: 7346000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 2.12 million Exact valueExact value: 2118000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.23 million Calculation and evidence7346000 − 2118000 GBP Exact free cash flow: 5228000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-04-01 – 2026-03-31 | GBP 7.66 million Exact valueExact value: 7657000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 9.2 million Exact valueExact value: 9204000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 165,000 Exact valueExact value: 165000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 9.04 million Calculation and evidence9204000 − 165000 GBP Exact free cash flow: 9039000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 398 latest values · 398 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493000VJ55ZTYGX4322, esef:5493000VJ55ZTYGX4322