Pricer AB (publ)

ESEF

Annual consolidated revenue for 2024: about SEK 2.558B, using the latest reported figures. The previous period, 2023, was about SEK 2.681B.

Watchlist

Latest fiscal year

Revenue

2.56 billion SEK

2024 · SEK

Exact inputs and evidence
  • Revenue: 2558000000 SEK Source

Operating margin

7.45%

2024 · %

Exact inputs and evidence
  • Operating Income: 190500000 SEK Source
  • Revenue: 2558000000 SEK Source

Operating cash flow

58 million SEK

2024 · SEK

Exact inputs and evidence
  • Operating Cash Flow: 58000000 SEK Source

Free cash flow

16.5 million SEK

2024 · SEK

Exact inputs and evidence
  • Operating Cash Flow: 58000000 SEK Source
  • Capital Expenditure: 41500000 SEK Source
Cash and cash equivalents
489 million SEK Source
Exact value

489200000 SEK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.6%

    Prior period

    SEK 2.68 billion

    –

    Current period

    SEK 2.56 billion

    –

    Exact inputs and evidence

    2558000000 − 2681200000 = -123200000 SEK

    2681200000 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    2558000000 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +SEK 180.2 million

    Prior period

    −SEK 48.3 million

    –

    Current period

    SEK 131.9 million

    –

    Exact inputs and evidence

    131900000 − -48300000 = 180200000 SEK

    -48300000 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    131900000 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +SEK 134 million

    Prior period

    −SEK 76 million

    –

    Current period

    SEK 58 million

    –

    Exact inputs and evidence

    58000000 − -76000000 = 134000000 SEK

    -76000000 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    58000000 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.5%

    Prior period

    SEK 43 million

    –

    Current period

    SEK 41.5 million

    –

    Exact inputs and evidence

    41500000 − 43000000 = -1500000 SEK

    43000000 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    41500000 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue SEK 2.56 billion 100% of revenue
  • Operating costs Derived SEK 2.37 billion 93% of revenue
  • Operating income SEK 190.5 million 7.4% of revenue
  • Tax, interest and other Derived SEK 58.6 million 2.3% of revenue
  • Net income SEK 131.9 million 5.2% of revenue

Cash

  • Operating cash flow SEK 58 million 2.3% of revenue
  • Capital expenditure SEK 41.5 million 1.6% of revenue
  • Free cash flow Derived SEK 16.5 million 0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 91%
  • 2021 94%
  • 2022 99%
  • 2023 Net loss: net income was −1.8% of revenue.
  • 2024 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311759483000 1604298000 Derived 155185000 27709000 Derived 127476000 248532000 Derived
Source
2021 2021-01-01 – 2021-12-311765796000 1668561000 Derived 97235000 18102000 Derived 79133000 -196142000 Derived
Source
2022 2022-01-01 – 2022-12-312267787000 2246696000 Derived 21091000 16293000 Derived 4798000 250328000 Derived
Source
2023 2023-01-01 – 2023-12-312681200000 2671400000 Derived 9800000 58100000 Derived -48300000 -119000000 Derived
Source
2024 2024-01-01 – 2024-12-312558000000 2367500000 Derived 190500000 58600000 Derived 131900000 16500000 Derived
Source

Amounts are exact, in SEK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

SEK 2.6B 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9B2.2B1.4B723.9M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(SEK)Source evidence
2020Revenue1759483000
2021Revenue1765796000
2022Revenue2267787000
2023Revenue2681200000
2024Revenue2558000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.6% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1%21.5%11.9%2.3%-7.2%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year0.4%
2022Year over year28.4%
2023Year over year18.2%
2024Year over year-4.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2024
Net margin 5.2% 2024
Free cash flow margin 0.6% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1%8.8%1.5%-5.8%-13.1%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin8.8%
2021Operating margin5.5%
2022Operating margin0.9%
2023Operating margin0.4%
2024Operating margin7.4%
2020Net margin7.2%
2021Net margin4.5%
2022Net margin0.2%
2023Net margin-1.8%
2024Net margin5.2%
2020Free cash flow margin14.1%
2021Free cash flow margin-11.1%
2022Free cash flow margin11%
2023Free cash flow margin-4.4%
2024Free cash flow margin0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

SEK 58M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.319.3M186.7M54.0M-78.6M-211.3M20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(SEK)Source evidence
2020Operating cash flow264851000
2021Operating cash flow-174704000
2022Operating cash flow282714000
2023Operating cash flow-76000000
2024Operating cash flow58000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

SEK 16.5M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.0M156.6M27.1M-102.4M-231.9M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(SEK)Source evidence
2020Free cash flow248532000
2021Free cash flow-196142000
2022Free cash flow250328000
2023Free cash flow-119000000
2024Free cash flow16500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.1% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%29%-5%-39%-73%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets41.3%
2021Liabilities / assets-54%
2022Liabilities / assets-64.1%
2023Liabilities / assets52.3%
2024Liabilities / assets53.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.94× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.21×1.23×0.25×-0.73×-1.71×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.75×
2021Current assets / current liabilities-1.39×
2022Current assets / current liabilities-1.44×
2023Current assets / current liabilities1.9×
2024Current assets / current liabilities1.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
SEK 127.48 million
Exact value

Exact value: 127476000 SEK

2020-01-01 – 2020-12-31: 127476000 SEK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 264.85 million
Exact value

Exact value: 264851000 SEK

2020-01-01 – 2020-12-31: 264851000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 16.32 million
Exact value

Exact value: 16319000 SEK

2020-01-01 – 2020-12-31: 16319000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 248.53 million
Calculation and evidence

264851000 − 16319000 SEK

Exact free cash flow: 248532000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
SEK 79.13 million
Exact value

Exact value: 79133000 SEK

2021-01-01 – 2021-12-31: 79133000 SEK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−SEK 174.7 million
Exact value

Exact value: -174704000 SEK

2021-01-01 – 2021-12-31: -174704000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 21.44 million
Exact value

Exact value: 21438000 SEK

2021-01-01 – 2021-12-31: 21438000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−SEK 196.14 million
Calculation and evidence

-174704000 − 21438000 SEK

Exact free cash flow: -196142000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
SEK 4.8 million
Exact value

Exact value: 4798000 SEK

2022-01-01 – 2022-12-31: 4798000 SEK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 282.71 million
Exact value

Exact value: 282714000 SEK

2022-01-01 – 2022-12-31: 282714000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 32.39 million
Exact value

Exact value: 32386000 SEK

2022-01-01 – 2022-12-31: 32386000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 250.33 million
Calculation and evidence

282714000 − 32386000 SEK

Exact free cash flow: 250328000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−SEK 48.3 million
Exact value

Exact value: -48300000 SEK

2023-01-01 – 2023-12-31: -48300000 SEK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−SEK 76 million
Exact value

Exact value: -76000000 SEK

2023-01-01 – 2023-12-31: -76000000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 43 million
Exact value

Exact value: 43000000 SEK

2023-01-01 – 2023-12-31: 43000000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−SEK 119 million
Calculation and evidence

-76000000 − 43000000 SEK

Exact free cash flow: -119000000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
SEK 131.9 million
Exact value

Exact value: 131900000 SEK

2024-01-01 – 2024-12-31: 131900000 SEK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 58 million
Exact value

Exact value: 58000000 SEK

2024-01-01 – 2024-12-31: 58000000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 41.5 million
Exact value

Exact value: 41500000 SEK

2024-01-01 – 2024-12-31: 41500000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 16.5 million
Calculation and evidence

58000000 − 41500000 SEK

Exact free cash flow: 16500000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 301 latest values · 301 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5493000MATG2DYK19F35, esef:5493000MATG2DYK19F35