English

Medicover AB (publ)

ESEF

Report (type unavailable) · filed 2025-05-08

4 filing records in this dataset, filed from 2022-04-05 to 2025-05-08. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest fiscal year

Revenue

1.51 billion EUR

2022 · EUR

Exact inputs and evidence

Revenue: 1510200000 EUR Source

Operating margin

3.66%

2022 · %

Exact inputs and evidence

Operating Income: 55200000 EUR Source
Revenue: 1510200000 EUR Source

Operating cash flow

170 million EUR

2022 · EUR

Exact inputs and evidence

Operating Cash Flow: 170200000 EUR Source

Free cash flow

29.6 million EUR

2022 · EUR

Exact inputs and evidence

Operating Cash Flow: 170200000 EUR Source
Capital Expenditure Including Intangibles: 140600000 EUR Source

Cash and cash equivalents: 69.8 million EUR 2024-12-31 Source
Exact value

69800000 EUR
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2022-12-31
Operating income: 5 of 11 periods available· newest 2024-12-31
Net income: 5 of 11 periods available· newest 2024-12-31
Operating cash flow: 5 of 11 periods available· newest 2024-12-31
capital expenditure: No compatible figures in this window
Total assets: 5 of 11 periods available· newest 2024-12-31
Total liabilities: 5 of 11 periods available· newest 2024-12-31
Current assets: 5 of 11 periods available· newest 2024-12-31
Current liabilities: 5 of 11 periods available· newest 2024-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
-5.1%

Prior period

EUR 17.6 million

2023-01-01 – 2023-12-31
Current period

EUR 16.7 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

16700000 − 17600000 = -900000 EUR

17600000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
16700000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Medicover AB (publ) · 2024-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Year-over-year change in Net income: -900000 EUR Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 16700000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35239718 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 Input fundies:NetIncome: 17600000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35240064 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+27.8%

Prior period

EUR 205 million

2023-01-01 – 2023-12-31
Current period

EUR 261.9 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

261900000 − 205000000 = 56900000 EUR

205000000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
261900000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Medicover AB (publ) · 2024-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Year-over-year change in Operating cash flow: 56900000 EUR Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 261900000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35496139 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 Input fundies:OperatingCashFlow: 205000000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35496486 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

Revenue EUR 1.51 billion 100% of revenue
Operating costs Derived EUR 1.46 billion 96% of revenue
Operating income EUR 55.2 million 3.7% of revenue
Tax, interest and other Derived EUR 43.4 million 2.9% of revenue
Net income EUR 11.8 million 0.8% of revenue

Cash

Operating cash flow EUR 170.2 million 11% of revenue
Capital expenditure including intangibles EUR 140.6 million 9.3% of revenue
Free cash flow Derived Capital expenditure here includes intangible assets. EUR 29.6 million 2% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 94%
2021 88%
2022 96%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2020-01-01 – 2020-12-31	997800000	936500000 Derived	61300000	35500000 Derived	25800000	82600000 Derived Capital expenditure here includes intangible assets.	Source 2020-01-01 – 2020-12-31: 997800000 EUR Inspect Revenue Open source 2020-01-01 – 2020-12-31: 61300000 EUR Inspect Operating Income Open source 2020-01-01 – 2020-12-31: 25800000 EUR Inspect Net Income Open source 2020-01-01 – 2020-12-31: 155100000 EUR Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 72500000 EUR Inspect Capital Expenditure Including Intangibles Open source
2021 2021-01-01 – 2021-12-31	1377400000	1218000000 Derived	159400000	57600000 Derived	101800000	114500000 Derived Capital expenditure here includes intangible assets.	Source 2021-01-01 – 2021-12-31: 1377400000 EUR Inspect Revenue Open source 2021-01-01 – 2021-12-31: 159400000 EUR Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 101800000 EUR Inspect Net Income Open source 2021-01-01 – 2021-12-31: 216700000 EUR Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 102200000 EUR Inspect Capital Expenditure Including Intangibles Open source
2022 2022-01-01 – 2022-12-31	1510200000	1455000000 Derived	55200000	43400000 Derived	11800000	29600000 Derived Capital expenditure here includes intangible assets.	Source 2022-01-01 – 2022-12-31: 1510200000 EUR Inspect Revenue Open source 2022-01-01 – 2022-12-31: 55200000 EUR Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 11800000 EUR Inspect Net Income Open source 2022-01-01 – 2022-12-31: 170200000 EUR Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 140600000 EUR Inspect Capital Expenditure Including Intangibles Open source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 1.5B 2022

Values and sources

Revenue values and source evidence
Period	Series	Value(EUR)	Source evidence
20202020-12-31	Revenue	997800000	Revenue: 997800000 Open source
20212021-12-31	Revenue	1377400000	Revenue: 1377400000 Open source
20222022-12-31	Revenue	1510200000	Revenue: 1510200000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

9.6% 2022

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Year over year	No prior comparable period	Revenue: 997800000 Open source
20212021-12-31	Year over year	38%	Revenue: 1377400000 Open source Revenue: 997800000 Open source
20222022-12-31	Year over year	9.6%	Revenue: 1510200000 Open source Revenue: 1377400000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.7% 2022

Net margin 0.8% 2022

Free cash flow margin 2% 2022

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Operating margin	6.1%	Operating Income: 61300000 Open source Revenue: 997800000 Open source
20212021-12-31	Operating margin	11.6%	Operating Income: 159400000 Open source Revenue: 1377400000 Open source
20222022-12-31	Operating margin	3.7%	Operating Income: 55200000 Open source Revenue: 1510200000 Open source
20202020-12-31	Net margin	2.6%	Net Income: 25800000 Open source Revenue: 997800000 Open source
20212021-12-31	Net margin	7.4%	Net Income: 101800000 Open source Revenue: 1377400000 Open source
20222022-12-31	Net margin	0.8%	Net Income: 11800000 Open source Revenue: 1510200000 Open source
20202020-12-31	Free cash flow margin	8.3%	Revenue: 997800000 Open source Operating Cash Flow: 155100000 Open source Capital Expenditure Including Intangibles: 72500000 Open source
20212021-12-31	Free cash flow margin	8.3%	Revenue: 1377400000 Open source Operating Cash Flow: 216700000 Open source Capital Expenditure Including Intangibles: 102200000 Open source
20222022-12-31	Free cash flow margin	2%	Revenue: 1510200000 Open source Operating Cash Flow: 170200000 Open source Capital Expenditure Including Intangibles: 140600000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 170.2M 2022

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(EUR)	Source evidence
20202020-12-31	Operating cash flow	155100000	Operating Cash Flow: 155100000 Open source
20212021-12-31	Operating cash flow	216700000	Operating Cash Flow: 216700000 Open source
20222022-12-31	Operating cash flow	170200000	Operating Cash Flow: 170200000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 29.6M 2022

Values and sources

Free cash flow values and source evidence
Period	Series	Value(EUR)	Source evidence
20202020-12-31	Free cash flow	82600000	Operating Cash Flow: 155100000 Open source Capital Expenditure Including Intangibles: 72500000 Open source
20212021-12-31	Free cash flow	114500000	Operating Cash Flow: 216700000 Open source Capital Expenditure Including Intangibles: 102200000 Open source
20222022-12-31	Free cash flow	29600000	Operating Cash Flow: 170200000 Open source Capital Expenditure Including Intangibles: 140600000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.2% 2022

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Liabilities / assets	56.5%	Total Liabilities: 627400000 Open source Total Assets: 1110900000 Open source
20212021-12-31	Liabilities / assets	66.6%	Total Liabilities: 1122200000 Open source Total Assets: 1684300000 Open source
20222022-12-31	Liabilities / assets	72.2%	Total Liabilities: 1323700000 Open source Total Assets: 1832200000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 2022

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Current assets / current liabilities	1.27×	Current Assets: 289200000 Open source Current Liabilities: 228300000 Open source
20212021-12-31	Current assets / current liabilities	1.7×	Current Assets: 551600000 Open source Current Liabilities: 325000000 Open source
20222022-12-31	Current assets / current liabilities	0.94×	Current Assets: 334200000 Open source Current Liabilities: 356400000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2020-01-01 – 2020-12-31	EUR 25.8 million Exact value Exact value: 25800000 EUR 2020-01-01 – 2020-12-31: 25800000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Medicover AB (publ) · 2020-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Net Income: 25800000 EUR Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=EUR&dimensions= Input fundies:NetIncome: 25800000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2021-12-31/ESEF/SE/0/MCOV-2021-12-31-sv.zip#30544154 Filing: 5493000E9BUOYMOW2K53-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 155.1 million Exact value Exact value: 155100000 EUR 2020-01-01 – 2020-12-31: 155100000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medicover AB (publ) · 2020-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Operating Cash Flow: 155100000 EUR Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 155100000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2021-12-31/ESEF/SE/0/MCOV-2021-12-31-sv.zip#30707387 Filing: 5493000E9BUOYMOW2K53-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 72.5 million Capital expenditure here includes intangible assets. Exact value Exact value: 72500000 EUR 2020-01-01 – 2020-12-31: 72500000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or cite Citation for Capital Expenditure Including Intangibles · Medicover AB (publ) · 2020-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Capital Expenditure Including Intangibles: 72500000 EUR Concept: fundies:CapitalExpenditureIncludingIntangibles Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ACapitalExpenditureIncludingIntangibles&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditureIncludingIntangibles: 72500000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2021-12-31/ESEF/SE/0/MCOV-2021-12-31-sv.zip#30708224 Filing: 5493000E9BUOYMOW2K53-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 82.6 million Capital expenditure here includes intangible assets. Calculation and evidence 155100000 − 72500000 EUR Exact free cash flow: 82600000 EUR 2020-01-01 – 2020-12-31: 155100000 EUR · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 72500000 EUR · Inspect Capital Expenditure Including Intangibles · Source Share or cite Citation for Free cash flow · Medicover AB (publ) · 2020-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Free cash flow: 82600000 EUR Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 155100000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2021-12-31/ESEF/SE/0/MCOV-2021-12-31-sv.zip#30707387 Filing: 5493000E9BUOYMOW2K53-2021-12-31-ESEF-SE-0 Input fundies:CapitalExpenditureIncludingIntangibles: 72500000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2021-12-31/ESEF/SE/0/MCOV-2021-12-31-sv.zip#30708224 Filing: 5493000E9BUOYMOW2K53-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	EUR 101.8 million Exact value Exact value: 101800000 EUR 2021-01-01 – 2021-12-31: 101800000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Medicover AB (publ) · 2021-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Net Income: 101800000 EUR Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=EUR&dimensions= Input fundies:NetIncome: 101800000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2022-12-31/ESEF/SE/0/MCOV-2022-12-31-sv.zip#27707622 Filing: 5493000E9BUOYMOW2K53-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 216.7 million Exact value Exact value: 216700000 EUR 2021-01-01 – 2021-12-31: 216700000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medicover AB (publ) · 2021-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Operating Cash Flow: 216700000 EUR Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 216700000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2022-12-31/ESEF/SE/0/MCOV-2022-12-31-sv.zip#27949329 Filing: 5493000E9BUOYMOW2K53-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 102.2 million Capital expenditure here includes intangible assets. Exact value Exact value: 102200000 EUR 2021-01-01 – 2021-12-31: 102200000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or cite Citation for Capital Expenditure Including Intangibles · Medicover AB (publ) · 2021-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Capital Expenditure Including Intangibles: 102200000 EUR Concept: fundies:CapitalExpenditureIncludingIntangibles Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ACapitalExpenditureIncludingIntangibles&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditureIncludingIntangibles: 102200000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2022-12-31/ESEF/SE/0/MCOV-2022-12-31-sv.zip#27950777 Filing: 5493000E9BUOYMOW2K53-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 114.5 million Capital expenditure here includes intangible assets. Calculation and evidence 216700000 − 102200000 EUR Exact free cash flow: 114500000 EUR 2021-01-01 – 2021-12-31: 216700000 EUR · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 102200000 EUR · Inspect Capital Expenditure Including Intangibles · Source Share or cite Citation for Free cash flow · Medicover AB (publ) · 2021-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Free cash flow: 114500000 EUR Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 216700000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2022-12-31/ESEF/SE/0/MCOV-2022-12-31-sv.zip#27949329 Filing: 5493000E9BUOYMOW2K53-2022-12-31-ESEF-SE-0 Input fundies:CapitalExpenditureIncludingIntangibles: 102200000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2022-12-31/ESEF/SE/0/MCOV-2022-12-31-sv.zip#27950777 Filing: 5493000E9BUOYMOW2K53-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	EUR 11.8 million Exact value Exact value: 11800000 EUR 2022-01-01 – 2022-12-31: 11800000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Medicover AB (publ) · 2022-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Net Income: 11800000 EUR Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=EUR&dimensions= Input fundies:NetIncome: 11800000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2023-12-31/ESEF/SE/0/MCOVB-2023-12-31-sv.zip#39821619 Filing: 5493000E9BUOYMOW2K53-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 170.2 million Exact value Exact value: 170200000 EUR 2022-01-01 – 2022-12-31: 170200000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medicover AB (publ) · 2022-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Operating Cash Flow: 170200000 EUR Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 170200000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2023-12-31/ESEF/SE/0/MCOVB-2023-12-31-sv.zip#40076800 Filing: 5493000E9BUOYMOW2K53-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 140.6 million Capital expenditure here includes intangible assets. Exact value Exact value: 140600000 EUR 2022-01-01 – 2022-12-31: 140600000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or cite Citation for Capital Expenditure Including Intangibles · Medicover AB (publ) · 2022-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Capital Expenditure Including Intangibles: 140600000 EUR Concept: fundies:CapitalExpenditureIncludingIntangibles Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ACapitalExpenditureIncludingIntangibles&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditureIncludingIntangibles: 140600000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2023-12-31/ESEF/SE/0/MCOVB-2023-12-31-sv.zip#40077921 Filing: 5493000E9BUOYMOW2K53-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 29.6 million Capital expenditure here includes intangible assets. Calculation and evidence 170200000 − 140600000 EUR Exact free cash flow: 29600000 EUR 2022-01-01 – 2022-12-31: 170200000 EUR · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 140600000 EUR · Inspect Capital Expenditure Including Intangibles · Source Share or cite Citation for Free cash flow · Medicover AB (publ) · 2022-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Free cash flow: 29600000 EUR Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 170200000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2023-12-31/ESEF/SE/0/MCOVB-2023-12-31-sv.zip#40076800 Filing: 5493000E9BUOYMOW2K53-2023-12-31-ESEF-SE-0 Input fundies:CapitalExpenditureIncludingIntangibles: 140600000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2023-12-31/ESEF/SE/0/MCOVB-2023-12-31-sv.zip#40077921 Filing: 5493000E9BUOYMOW2K53-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	EUR 17.6 million Exact value Exact value: 17600000 EUR 2023-01-01 – 2023-12-31: 17600000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Medicover AB (publ) · 2023-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Net Income: 17600000 EUR Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=EUR&dimensions= Input fundies:NetIncome: 17600000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35240064 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 205 million Exact value Exact value: 205000000 EUR 2023-01-01 – 2023-12-31: 205000000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medicover AB (publ) · 2023-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Operating Cash Flow: 205000000 EUR Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 205000000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35496486 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 110.5 million Capital expenditure here includes intangible assets. Exact value Exact value: 110500000 EUR 2023-01-01 – 2023-12-31: 110500000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or cite Citation for Capital Expenditure Including Intangibles · Medicover AB (publ) · 2023-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Capital Expenditure Including Intangibles: 110500000 EUR Concept: fundies:CapitalExpenditureIncludingIntangibles Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ACapitalExpenditureIncludingIntangibles&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditureIncludingIntangibles: 110500000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35497708 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 94.5 million Capital expenditure here includes intangible assets. Calculation and evidence 205000000 − 110500000 EUR Exact free cash flow: 94500000 EUR 2023-01-01 – 2023-12-31: 205000000 EUR · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 110500000 EUR · Inspect Capital Expenditure Including Intangibles · Source Share or cite Citation for Free cash flow · Medicover AB (publ) · 2023-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Free cash flow: 94500000 EUR Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 205000000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35496486 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 Input fundies:CapitalExpenditureIncludingIntangibles: 110500000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35497708 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	EUR 16.7 million Exact value Exact value: 16700000 EUR 2024-01-01 – 2024-12-31: 16700000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Medicover AB (publ) · 2024-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Net Income: 16700000 EUR Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=EUR&dimensions= Input fundies:NetIncome: 16700000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35239718 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 261.9 million Exact value Exact value: 261900000 EUR 2024-01-01 – 2024-12-31: 261900000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medicover AB (publ) · 2024-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Operating Cash Flow: 261900000 EUR Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 261900000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35496139 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 122.3 million Capital expenditure here includes intangible assets. Exact value Exact value: 122300000 EUR 2024-01-01 – 2024-12-31: 122300000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or cite Citation for Capital Expenditure Including Intangibles · Medicover AB (publ) · 2024-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Capital Expenditure Including Intangibles: 122300000 EUR Concept: fundies:CapitalExpenditureIncludingIntangibles Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53/explain?concept=fundies%3ACapitalExpenditureIncludingIntangibles&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditureIncludingIntangibles: 122300000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35497288 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	EUR 139.6 million Capital expenditure here includes intangible assets. Calculation and evidence 261900000 − 122300000 EUR Exact free cash flow: 139600000 EUR 2024-01-01 – 2024-12-31: 261900000 EUR · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 122300000 EUR · Inspect Capital Expenditure Including Intangibles · Source Share or cite Citation for Free cash flow · Medicover AB (publ) · 2024-12-31 Medicover AB (publ) (esef:5493000E9BUOYMOW2K53) Free cash flow: 139600000 EUR Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-13T03:52:05Z Snapshot: b88924ce15d44be009aef18244ec48bdf22b1b4bbe1fe275c8b7fc97ad3d07b9 Dimensions: Consolidated View: https://fundies.io/companies/esef/5493000E9BUOYMOW2K53?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 261900000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35496139 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 Input fundies:CapitalExpenditureIncludingIntangibles: 122300000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/5493000E9BUOYMOW2K53/2024-12-31/ESEF/SE/0/MCOVB-2024-12-31-0-sv.zip#35497288 Filing: 5493000E9BUOYMOW2K53-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 500 latest values · 500 originally reported values

Dataset published 2026-11-13. Source filing dates and reporting periods are shown separately.

Identifiers: 5493000E9BUOYMOW2K53, esef:5493000E9BUOYMOW2K53

Medicover AB (publ)

Holdings and insider activity

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Net income

Operating cash flow

Where revenue goes

2022 2022-01-01 – 2022-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation