Revenue
2.46 billion SEK
2022 · SEK
Exact inputs and evidence
- Revenue: 2456000000 SEK Source
2 filing records in this dataset, filed from 2022-03-22 to 2023-05-09. Reported financial figures are available; chart coverage varies by period.
384000000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-09.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 2.46 billion
–
Current period
SEK 2.46 billion
–
2456000000 − 2464000000 = -8000000 SEK
2464000000 SEK · 2021-01-01 – 2021-12-31
Inspect prior input Prior source2456000000 SEK · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 3 billion
–
Current period
−SEK 143 million
–
-143000000 − 2999000000 = -3142000000 SEK
2999000000 SEK · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-143000000 SEK · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 1.8 billion
–
Current period
SEK 1.48 billion
–
1476000000 − 1802000000 = -326000000 SEK
1802000000 SEK · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1476000000 SEK · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 4 million
–
Current period
SEK 14 million
–
14000000 − 4000000 = 10000000 SEK
4000000 SEK · 2021-01-01 – 2021-12-31
Inspect prior input Prior source14000000 SEK · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 2393000000 | Unavailable | Unavailable | Unavailable | 888000000 | 1405000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2464000000 | Unavailable | Unavailable | Unavailable | 2999000000 | 1798000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2456000000 | Unavailable | Unavailable | Unavailable | -143000000 | 1462000000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 2393000000 |
|
| 2021 | Revenue | 2464000000 |
|
| 2022 | Revenue | 2456000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 3% |
|
| 2022 | Year over year | -0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | 37.1% |
|
| 2021 | Net margin | 121.7% |
|
| 2022 | Net margin | -5.8% |
|
| 2020 | Free cash flow margin | 58.7% |
|
| 2021 | Free cash flow margin | 73% |
|
| 2022 | Free cash flow margin | 59.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 1406000000 |
|
| 2021 | Operating cash flow | 1802000000 |
|
| 2022 | Operating cash flow | 1476000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 1405000000 |
|
| 2021 | Free cash flow | 1798000000 |
|
| 2022 | Free cash flow | 1462000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 60.5% |
|
| 2021 | Liabilities / assets | 59.1% |
|
| 2022 | Liabilities / assets | 65% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.18× |
|
| 2021 | Current assets / current liabilities | 0.14× |
|
| 2022 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 888 million Exact valueExact value: 888000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.41 billion Exact valueExact value: 1406000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1 million Exact valueExact value: 1000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.41 billion Calculation and evidence1406000000 − 1000000 SEK Exact free cash flow: 1405000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | SEK 3 billion Exact valueExact value: 2999000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.8 billion Exact valueExact value: 1802000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 4 million Exact valueExact value: 4000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.8 billion Calculation and evidence1802000000 − 4000000 SEK Exact free cash flow: 1798000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −SEK 143 million Exact valueExact value: -143000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.48 billion Exact valueExact value: 1476000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 14 million Exact valueExact value: 14000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.46 billion Calculation and evidence1476000000 − 14000000 SEK Exact free cash flow: 1462000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 136 latest values · 136 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900YUX4HEA9IIYV06, esef:529900YUX4HEA9IIYV06