Revenue
6.74 billion SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 6737000000 SEK Source
Fundies. English
Stillfront Group AB (publ) 556721-3078
ESEFAnnual consolidated revenue for 2024: about SEK 6.737B, using the latest reported figures. The previous period, 2023, was about SEK 6.982B.
Latest fiscal year
- Cash and cash equivalents
- 957 million SEK Source
Exact value
957000000 SEK
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage by financial measure
- Revenue: 5 of 11 periods available· newest 2024-12-31
- Operating income: 5 of 11 periods available· newest 2024-12-31
- Net income: 5 of 11 periods available· newest 2024-12-31
- Operating cash flow: 3 of 11 periods available· newest 2024-12-31
- Capital expenditure: 2 of 11 periods available· newest 2021-12-31
- Total assets: 5 of 11 periods available· newest 2024-12-31
- liabilities: No compatible figures in this window
- Current assets: 5 of 11 periods available· newest 2024-12-31
- Current liabilities: 5 of 11 periods available· newest 2024-12-31
- Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-3.5%Prior period
SEK 6.98 billion
–
Current period
SEK 6.74 billion
–
Exact inputs and evidence
6737000000 − 6982000000 = -245000000 SEK
6982000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source6737000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
-105,500%Prior period
SEK 7 million
–
Current period
−SEK 7.38 billion
–
Exact inputs and evidence
-7378000000 − 7000000 = -7385000000 SEK
7000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-7378000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-0.2%Prior period
SEK 1.69 billion
–
Current period
SEK 1.69 billion
–
Exact inputs and evidence
1687000000 − 1690000000 = -3000000 SEK
1690000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1687000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2024 2024-01-01 – 2024-12-31
- Revenue SEK 6.74 billion 100% of revenue
- Operating costs Derived SEK 13.19 billion 196% of revenue
- Operating income −SEK 6.46 billion −96% of revenue
- Tax, interest and other Derived SEK 923 million 14% of revenue
- Net income −SEK 7.38 billion −110% of revenue
Cash
- Operating cash flow SEK 1.69 billion 25% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2020 15%10%75%
- 2021 11%81%
- 2022 88%
- 2023 11%89%
- 2024 Operating loss: operating costs were 196% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 3991000000 | 2998000000 Derived | 993000000 | 413000000 Derived | 580000000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 5455000000 | 4421000000 Derived | 1034000000 | 444000000 Derived | 590000000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 7058000000 | 6208000000 Derived | 850000000 | 291000000 Derived | 559000000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 6982000000 | 6228000000 Derived | 754000000 | 747000000 Derived | 7000000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 6737000000 | 13192000000 Derived | -6455000000 | 923000000 Derived | -7378000000 | Unavailable | Source
|
Amounts are exact, in SEK.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
SEK 6.7B 2024
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 3991000000 |
|
| 2021 | Revenue | 5455000000 |
|
| 2022 | Revenue | 7058000000 |
|
| 2023 | Revenue | 6982000000 |
|
| 2024 | Revenue | 6737000000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-3.5% 2024
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 36.7% |
|
| 2022 | Year over year | 29.4% |
|
| 2023 | Year over year | -1.1% |
|
| 2024 | Year over year | -3.5% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -95.8% 2024
Net margin -109.5% 2024
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 24.9% |
|
| 2021 | Operating margin | 19% |
|
| 2022 | Operating margin | 12% |
|
| 2023 | Operating margin | 10.8% |
|
| 2024 | Operating margin | -95.8% |
|
| 2020 | Net margin | 14.5% |
|
| 2021 | Net margin | 10.8% |
|
| 2022 | Net margin | 7.9% |
|
| 2023 | Net margin | 0.1% |
|
| 2024 | Net margin | -109.5% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
SEK 1.7B 2024
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | Not reported | No source recorded |
| 2021 | Operating cash flow | Not reported | No source recorded |
| 2022 | Operating cash flow | 2028000000 |
|
| 2023 | Operating cash flow | 1690000000 |
|
| 2024 | Operating cash flow | 1687000000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0.95× 2024
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.07× |
|
| 2021 | Current assets / current liabilities | 0.65× |
|
| 2022 | Current assets / current liabilities | 0.85× |
|
| 2023 | Current assets / current liabilities | 1.12× |
|
| 2024 | Current assets / current liabilities | 0.95× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 580 million Exact valueExact value: 580000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | SEK 19 million Exact valueExact value: 19000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | SEK 590 million Exact valueExact value: 590000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | SEK 15 million Exact valueExact value: 15000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | SEK 559 million Exact valueExact value: 559000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 2.03 billion Exact valueExact value: 2028000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | SEK 7 million Exact valueExact value: 7000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.69 billion Exact valueExact value: 1690000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −SEK 7.38 billion Exact valueExact value: -7378000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.69 billion Exact valueExact value: 1687000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 313 latest values · 313 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900SYKCO4GYBTIJ54, esef:529900SYKCO4GYBTIJ54