Revenue
1.34 million NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 1338883 NOK Source
Annual consolidated revenue for 2025: about NOK 1.339M, using the latest reported figures. The previous period, 2024, was about NOK 10.5M.
2658175 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 10.5 million
–
Current period
NOK 1.34 million
–
1338883 − 10496791 = -9157908 NOK
10496791 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1338883 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−NOK 56.21 million
–
Current period
−NOK 8.15 million
–
-8152556 − -56205695 = 48053139 NOK
-56205695 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-8152556 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 444376 | 16549097 Derived | -16104721 | Unavailable | Unavailable | -13470695 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1559703 | 19416848 Derived | -17857145 | Unavailable | Unavailable | -20969382 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 7016752 | 23384648 Derived | -16367896 | Unavailable | Unavailable | -15448936 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 18405719 | 34190511 Derived | -15784792 | Unavailable | Unavailable | -19342617 Derived Capital expenditure here includes intangible assets. | Source
|
| 2024 2024-01-01 – 2024-12-31 | 10496791 | 96235780 Derived | -85738989 | Unavailable | Unavailable | -57271371 Derived Capital expenditure here includes intangible assets. | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1338883 | 13006063 Derived | -11667180 | Unavailable | Unavailable | -8152556 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 444376 |
|
| 2021 | Revenue | 1559703 |
|
| 2022 | Revenue | 7016752 |
|
| 2023 | Revenue | 18405719 |
|
| 2024 | Revenue | 10496791 |
|
| 2025 | Revenue | 1338883 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 251% |
|
| 2022 | Year over year | 349.9% |
|
| 2023 | Year over year | 162.3% |
|
| 2024 | Year over year | -43% |
|
| 2025 | Year over year | -87.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -3,624.1% |
|
| 2021 | Operating margin | -1,144.9% |
|
| 2022 | Operating margin | -233.3% |
|
| 2023 | Operating margin | -85.8% |
|
| 2024 | Operating margin | -816.8% |
|
| 2025 | Operating margin | -871.4% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -3,031.4% |
|
| 2021 | Free cash flow margin | -1,344.4% |
|
| 2022 | Free cash flow margin | -220.2% |
|
| 2023 | Free cash flow margin | -105.1% |
|
| 2024 | Free cash flow margin | -545.6% |
|
| 2025 | Free cash flow margin | -608.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -13335007 |
|
| 2021 | Operating cash flow | -20969382 |
|
| 2022 | Operating cash flow | -15448936 |
|
| 2023 | Operating cash flow | -19274417 |
|
| 2024 | Operating cash flow | -56205695 |
|
| 2025 | Operating cash flow | -8152556 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -13470695 |
|
| 2021 | Free cash flow | -20969382 |
|
| 2022 | Free cash flow | -15448936 |
|
| 2023 | Free cash flow | -19342617 |
|
| 2024 | Free cash flow | -57271371 |
|
| 2025 | Free cash flow | -8152556 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 48.8% |
|
| 2021 | Liabilities / assets | 45.7% |
|
| 2022 | Liabilities / assets | 97.2% |
|
| 2023 | Liabilities / assets | 63.9% |
|
| 2024 | Liabilities / assets | 161.4% |
|
| 2025 | Liabilities / assets | 100.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.94× |
|
| 2021 | Current assets / current liabilities | 1.81× |
|
| 2022 | Current assets / current liabilities | 0.51× |
|
| 2023 | Current assets / current liabilities | 0.41× |
|
| 2024 | Current assets / current liabilities | 0.1× |
|
| 2025 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | −NOK 13.34 million Exact valueExact value: -13335007 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 135,688 Capital expenditure here includes intangible assets. Exact valueExact value: 135688 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 13.47 million Capital expenditure here includes intangible assets. Calculation and evidence-13335007 − 135688 NOK Exact free cash flow: -13470695 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | −NOK 20.97 million Exact valueExact value: -20969382 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 0 Capital expenditure here includes intangible assets. Exact valueExact value: 0 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 20.97 million Capital expenditure here includes intangible assets. Calculation and evidence-20969382 − 0 NOK Exact free cash flow: -20969382 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −NOK 15.45 million Exact valueExact value: -15448936 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 0 Capital expenditure here includes intangible assets. Exact valueExact value: 0 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 15.45 million Capital expenditure here includes intangible assets. Calculation and evidence-15448936 − 0 NOK Exact free cash flow: -15448936 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −NOK 19.27 million Exact valueExact value: -19274417 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 68,200 Capital expenditure here includes intangible assets. Exact valueExact value: 68200 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 19.34 million Capital expenditure here includes intangible assets. Calculation and evidence-19274417 − 68200 NOK Exact free cash flow: -19342617 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −NOK 56.21 million Exact valueExact value: -56205695 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.07 million Capital expenditure here includes intangible assets. Exact valueExact value: 1065676 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 57.27 million Capital expenditure here includes intangible assets. Calculation and evidence-56205695 − 1065676 NOK Exact free cash flow: -57271371 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | −NOK 8.15 million Exact valueExact value: -8152556 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 0 Capital expenditure here includes intangible assets. Exact valueExact value: 0 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 8.15 million Capital expenditure here includes intangible assets. Calculation and evidence-8152556 − 0 NOK Exact free cash flow: -8152556 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 350 latest values · 350 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900RG33DF0N88RJ88, esef:529900RG33DF0N88RJ88