Aqua Bio Technology ASA

ESEF

Annual consolidated revenue for 2025: about NOK 1.339M, using the latest reported figures. The previous period, 2024, was about NOK 10.5M.

Watchlist

Latest fiscal year

Revenue

1.34 million NOK

2025 · NOK

Exact inputs and evidence

Operating margin

-871.41%

2025 · %

Exact inputs and evidence
  • Operating Income: -11667180 NOK Source
  • Revenue: 1338883 NOK Source

Operating cash flow

-8.15 million NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -8152556 NOK Source

Free cash flow

-8.15 million NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -8152556 NOK Source
  • Capital Expenditure Including Intangibles: 0 NOK Source
Cash and cash equivalents
2.66 million NOK Source
Exact value

2658175 NOK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -87.2%

    Prior period

    NOK 10.5 million

    –

    Current period

    NOK 1.34 million

    –

    Exact inputs and evidence

    1338883 − 10496791 = -9157908 NOK

    10496791 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1338883 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +NOK 48.05 million

    Prior period

    −NOK 56.21 million

    –

    Current period

    −NOK 8.15 million

    –

    Exact inputs and evidence

    -8152556 − -56205695 = 48053139 NOK

    -56205695 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8152556 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue NOK 1.34 million 100% of revenue
  • Operating costs Derived NOK 13.01 million 971% of revenue
  • Operating income −NOK 11.67 million −871% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −NOK 8.15 million −609% of revenue
  • Capital expenditure including intangibles NOK 0 0% of revenue
  • Free cash flow Derived Capital expenditure here includes intangible assets. −NOK 8.15 million −609% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31444376 16549097 Derived -16104721 UnavailableUnavailable-13470695 Derived Capital expenditure here includes intangible assets.
Source
2021 2021-01-01 – 2021-12-311559703 19416848 Derived -17857145 UnavailableUnavailable-20969382 Derived Capital expenditure here includes intangible assets.
Source
2022 2022-01-01 – 2022-12-317016752 23384648 Derived -16367896 UnavailableUnavailable-15448936 Derived Capital expenditure here includes intangible assets.
Source
2023 2023-01-01 – 2023-12-3118405719 34190511 Derived -15784792 UnavailableUnavailable-19342617 Derived Capital expenditure here includes intangible assets.
Source
2024 2024-01-01 – 2024-12-3110496791 96235780 Derived -85738989 UnavailableUnavailable-57271371 Derived Capital expenditure here includes intangible assets.
Source
2025 2025-01-01 – 2025-12-311338883 13006063 Derived -11667180 UnavailableUnavailable-8152556 Derived Capital expenditure here includes intangible assets.
Source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 1.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M14.9M9.9M5.0M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Revenue444376
2021Revenue1559703
2022Revenue7016752
2023Revenue18405719
2024Revenue10496791
2025Revenue1338883

Revenue growth

Change in revenue from the same financial period one year earlier.

-87.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.385%258%131%5%-122%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year251%
2022Year over year349.9%
2023Year over year162.3%
2024Year over year-43%
2025Year over year-87.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -871.4% 2025
Free cash flow margin -608.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290%-761%-1,812%-2,863%-3,914%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-3,624.1%
2021Operating margin-1,144.9%
2022Operating margin-233.3%
2023Operating margin-85.8%
2024Operating margin-816.8%
2025Operating margin-871.4%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin-3,031.4%
2021Free cash flow margin-1,344.4%
2022Free cash flow margin-220.2%
2023Free cash flow margin-105.1%
2024Free cash flow margin-545.6%
2025Free cash flow margin-608.9%

Operating cash flow

Cash generated by the company’s normal business operations.

NOK -8.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-11.8M-28.1M-44.4M-60.7M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Operating cash flow-13335007
2021Operating cash flow-20969382
2022Operating cash flow-15448936
2023Operating cash flow-19274417
2024Operating cash flow-56205695
2025Operating cash flow-8152556

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK -8.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-12.0M-28.6M-45.2M-61.9M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Free cash flow-13470695
2021Free cash flow-20969382
2022Free cash flow-15448936
2023Free cash flow-19342617
2024Free cash flow-57271371
2025Free cash flow-8152556

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174%131%87%44%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets48.8%
2021Liabilities / assets45.7%
2022Liabilities / assets97.2%
2023Liabilities / assets63.9%
2024Liabilities / assets161.4%
2025Liabilities / assets100.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.57×1.05×0.52×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.94×
2021Current assets / current liabilities1.81×
2022Current assets / current liabilities0.51×
2023Current assets / current liabilities0.41×
2024Current assets / current liabilities0.1×
2025Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−NOK 13.34 million
Exact value

Exact value: -13335007 NOK

2020-01-01 – 2020-12-31: -13335007 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 135,688 Capital expenditure here includes intangible assets.
Exact value

Exact value: 135688 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 13.47 million Capital expenditure here includes intangible assets.
Calculation and evidence

-13335007 − 135688 NOK

Exact free cash flow: -13470695 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−NOK 20.97 million
Exact value

Exact value: -20969382 NOK

2021-01-01 – 2021-12-31: -20969382 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 0 Capital expenditure here includes intangible assets.
Exact value

Exact value: 0 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 20.97 million Capital expenditure here includes intangible assets.
Calculation and evidence

-20969382 − 0 NOK

Exact free cash flow: -20969382 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−NOK 15.45 million
Exact value

Exact value: -15448936 NOK

2022-01-01 – 2022-12-31: -15448936 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 0 Capital expenditure here includes intangible assets.
Exact value

Exact value: 0 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 15.45 million Capital expenditure here includes intangible assets.
Calculation and evidence

-15448936 − 0 NOK

Exact free cash flow: -15448936 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−NOK 19.27 million
Exact value

Exact value: -19274417 NOK

2023-01-01 – 2023-12-31: -19274417 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 68,200 Capital expenditure here includes intangible assets.
Exact value

Exact value: 68200 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 19.34 million Capital expenditure here includes intangible assets.
Calculation and evidence

-19274417 − 68200 NOK

Exact free cash flow: -19342617 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−NOK 56.21 million
Exact value

Exact value: -56205695 NOK

2024-01-01 – 2024-12-31: -56205695 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 1.07 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 1065676 NOK

2024-01-01 – 2024-12-31: 1065676 NOK Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 57.27 million Capital expenditure here includes intangible assets.
Calculation and evidence

-56205695 − 1065676 NOK

Exact free cash flow: -57271371 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−NOK 8.15 million
Exact value

Exact value: -8152556 NOK

2025-01-01 – 2025-12-31: -8152556 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 0 Capital expenditure here includes intangible assets.
Exact value

Exact value: 0 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 8.15 million Capital expenditure here includes intangible assets.
Calculation and evidence

-8152556 − 0 NOK

Exact free cash flow: -8152556 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 350 latest values · 350 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 529900RG33DF0N88RJ88, esef:529900RG33DF0N88RJ88