Revenue
446 thousand EUR
2023 · EUR
Exact inputs and evidence
- Revenue: 446000 EUR Source
3 filing records in this dataset, filed from 2022-01-18 to 2023-08-01. Reported financial figures are available; chart coverage varies by period.
198000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-08-01.
Financial data available through: 2023-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 433,000
–
Current period
EUR 446,000
–
446000 − 433000 = 13000 EUR
433000 EUR · 2021-04-01 – 2022-03-31
Inspect prior input Prior source446000 EUR · 2022-04-01 – 2023-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.38 million
–
Current period
EUR 1.96 million
–
1960000 − 1378000 = 582000 EUR
1378000 EUR · 2021-04-01 – 2022-03-31
Inspect prior input Prior source1960000 EUR · 2022-04-01 – 2023-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 1.19 million
–
Current period
−EUR 505,000
–
-505000 − -1192000 = 687000 EUR
-1192000 EUR · 2021-04-01 – 2022-03-31
Inspect prior input Prior source-505000 EUR · 2022-04-01 – 2023-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 40,000
–
Current period
EUR 93,000
–
93000 − 40000 = 53000 EUR
40000 EUR · 2021-04-01 – 2022-03-31
Inspect prior input Prior source93000 EUR · 2022-04-01 – 2023-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2019-04-01 – 2020-03-31 | 952000 | 486000 Derived | 466000 | -1068000 Derived | 1534000 | 200000 Derived | Source
|
| 2021 2020-04-01 – 2021-03-31 | 841000 | -2190000 Derived | 3031000 | -289000 Derived | 3320000 | 321000 Derived | Source
|
| 2022 2021-04-01 – 2022-03-31 | 433000 | 637000 Derived | -204000 | -1582000 Derived | 1378000 | -1232000 Derived | Source
|
| 2023 2022-04-01 – 2023-03-31 | 446000 | 933000 Derived | -487000 | -2447000 Derived | 1960000 | -598000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 952000 |
|
| 2021 | Revenue | 841000 |
|
| 2022 | Revenue | 433000 |
|
| 2023 | Revenue | 446000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -11.7% |
|
| 2022 | Year over year | -48.5% |
|
| 2023 | Year over year | 3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 48.9% |
|
| 2021 | Operating margin | 360.4% |
|
| 2022 | Operating margin | -47.1% |
|
| 2023 | Operating margin | -109.2% |
|
| 2020 | Net margin | 161.1% |
|
| 2021 | Net margin | 394.8% |
|
| 2022 | Net margin | 318.2% |
|
| 2023 | Net margin | 439.5% |
|
| 2020 | Free cash flow margin | 21% |
|
| 2021 | Free cash flow margin | 38.2% |
|
| 2022 | Free cash flow margin | -284.5% |
|
| 2023 | Free cash flow margin | -134.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 200000 |
|
| 2021 | Operating cash flow | 366000 |
|
| 2022 | Operating cash flow | -1192000 |
|
| 2023 | Operating cash flow | -505000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 200000 |
|
| 2021 | Free cash flow | 321000 |
|
| 2022 | Free cash flow | -1232000 |
|
| 2023 | Free cash flow | -598000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-03-31 | Liabilities / assets | Not reported |
|
| 2021-03-31 | Liabilities / assets | Not reported |
|
| 2022-03-31 | Liabilities / assets | Not reported |
|
| 2023-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 41.19× |
|
| 2021 | Current assets / current liabilities | 12.27× |
|
| 2022 | Current assets / current liabilities | 44.46× |
|
| 2023 | Current assets / current liabilities | 6.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2019-04-01 – 2020-03-31 | EUR 1.53 million Exact valueExact value: 1534000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 200,000 Exact valueExact value: 200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 0 Exact valueExact value: 0 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 200,000 Calculation and evidence200000 − 0 EUR Exact free cash flow: 200000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-04-01 – 2021-03-31 | EUR 3.32 million Exact valueExact value: 3320000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 366,000 Exact valueExact value: 366000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 45,000 Exact valueExact value: 45000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 321,000 Calculation and evidence366000 − 45000 EUR Exact free cash flow: 321000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-04-01 – 2022-03-31 | EUR 1.38 million Exact valueExact value: 1378000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.19 million Exact valueExact value: -1192000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 40,000 Exact valueExact value: 40000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.23 million Calculation and evidence-1192000 − 40000 EUR Exact free cash flow: -1232000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-04-01 – 2023-03-31 | EUR 1.96 million Exact valueExact value: 1960000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 505,000 Exact valueExact value: -505000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 93,000 Exact valueExact value: 93000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 598,000 Calculation and evidence-505000 − 93000 EUR Exact free cash flow: -598000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 236 latest values · 236 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900Q07WXVH9B1PP64, esef:529900Q07WXVH9B1PP64