TDC A/S

ESEF

11 filing records in this dataset, filed from 2021-10-07 to 2026-04-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.05 billion DKK

2022-12-31 · DKK

Exact inputs and evidence
  • Revenue: 16042000000 DKK Source
  • Revenue: 11992000000 DKK Source

Operating margin

11.38%

2022-12-31 · %

Exact inputs and evidence
  • Operating Income: 2005000000 DKK Source
  • Operating Income: 1544000000 DKK Source
  • Revenue: 16042000000 DKK Source
  • Revenue: 11992000000 DKK Source

Operating cash flow

1.44 billion DKK

2022-12-31 · DKK

Exact inputs and evidence
  • Operating Cash Flow: 5115000000 DKK Source
  • Operating Cash Flow: 3675000000 DKK Source

Free cash flow

526 million DKK

2022-12-31 · DKK

Exact inputs and evidence
  • Operating Cash Flow: 5115000000 DKK Source
  • Operating Cash Flow: 3675000000 DKK Source
  • Capital Expenditure: 3031000000 DKK Source
  • Capital Expenditure: 2117000000 DKK Source
Cash and cash equivalents
4.08 billion DKK Source
Exact value

4076000000 DKK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16 billion DKK

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 4022000000 DKK · 2022-01-01 – 2022-03-31 Source
  • Revenue: 3994000000 DKK · 2022-04-01 – 2022-06-30 Source
  • Revenue: 3976000000 DKK · 2022-07-01 – 2022-09-30 Source
  • Revenue: 16042000000 DKK · 2022-01-01 – 2022-12-31 Source
  • Revenue: 11992000000 DKK · 2022-01-01 – 2022-09-30 Source

Operating cash flow

5.12 billion DKK

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: 428000000 DKK · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 1835000000 DKK · 2022-04-01 – 2022-06-30 Source
  • Operating cash flow: 1412000000 DKK · 2022-07-01 – 2022-09-30 Source
  • Operating cash flow: 5115000000 DKK · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 3675000000 DKK · 2022-01-01 – 2022-09-30 Source

Capital expenditure

3.03 billion DKK

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 691000000 DKK · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 667000000 DKK · 2022-04-01 – 2022-06-30 Source
  • Capital expenditure: 759000000 DKK · 2022-07-01 – 2022-09-30 Source
  • Capital expenditure: 3031000000 DKK · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 2117000000 DKK · 2022-01-01 – 2022-09-30 Source

Free cash flow

2.08 billion DKK

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: 428000000 DKK · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 1835000000 DKK · 2022-04-01 – 2022-06-30 Source
  • Operating cash flow: 1412000000 DKK · 2022-07-01 – 2022-09-30 Source
  • Operating cash flow: 5115000000 DKK · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 3675000000 DKK · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 691000000 DKK · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 667000000 DKK · 2022-04-01 – 2022-06-30 Source
  • Capital expenditure: 759000000 DKK · 2022-07-01 – 2022-09-30 Source
  • Capital expenditure: 3031000000 DKK · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 2117000000 DKK · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-04-09.

Financial data available through: 2022-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.2%

    Prior period

    DKK 16 billion

    –

    Current period

    DKK 16.04 billion

    –

    Exact inputs and evidence

    16042000000 − 16002000000 = 40000000 DKK

    16002000000 DKK · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    16042000000 DKK · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.1%

    Prior period

    DKK 5.39 billion

    –

    Current period

    DKK 5.12 billion

    –

    Exact inputs and evidence

    5115000000 − 5392000000 = -277000000 DKK

    5392000000 DKK · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    5115000000 DKK · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.6%

    Prior period

    DKK 3.39 billion

    –

    Current period

    DKK 3.03 billion

    –

    Exact inputs and evidence

    3031000000 − 3390000000 = -359000000 DKK

    3390000000 DKK · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    3031000000 DKK · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue DKK 16.04 billion 100% of revenue
  • Operating costs Derived DKK 14.04 billion 88% of revenue
  • Operating income DKK 2.01 billion 12% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow DKK 5.12 billion 32% of revenue
  • Capital expenditure DKK 3.03 billion 19% of revenue
  • Free cash flow Derived DKK 2.08 billion 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3116089000000 14797000000 Derived 1292000000 UnavailableUnavailable2208000000 Derived
Source
2021 2021-01-01 – 2021-12-3116002000000 14186000000 Derived 1816000000 UnavailableUnavailable2002000000 Derived
Source
2022 2022-01-01 – 2022-12-3116042000000 14037000000 Derived 2005000000 UnavailableUnavailable2084000000 Derived
Source

Amounts are exact, in DKK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

DKK 16B 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4B13.0B8.7B4.3B0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(DKK)Source evidence
2020Revenue16089000000
2021Revenue16002000000
2022Revenue16042000000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.2% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.31%0.08%-0.15%-0.37%-0.60%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-0.5%
2022Year over year0.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.5% 2022
Free cash flow margin 13% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8%11.1%7.4%3.7%0.0%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin8%
2021Operating margin11.3%
2022Operating margin12.5%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2020Free cash flow margin13.7%
2021Free cash flow margin12.5%
2022Free cash flow margin13%

Operating cash flow

Cash generated by the company’s normal business operations.

DKK 5.1B 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9B4.4B2.9B1.5B0.0202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(DKK)Source evidence
2020Operating cash flow5441000000
2021Operating cash flow5392000000
2022Operating cash flow5115000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

DKK 2.1B 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B596.2M0.0202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(DKK)Source evidence
2020Free cash flow2208000000
2021Free cash flow2002000000
2022Free cash flow2084000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.9% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%59%39%20%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets72.7%
2021Liabilities / assets70.8%
2022Liabilities / assets69.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.70×0.52×0.35×0.17×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.37×
2021Current assets / current liabilities0.26×
2022Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
DKK 5.44 billion
Exact value

Exact value: 5441000000 DKK

2020-01-01 – 2020-12-31: 5441000000 DKK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

DKK 3.23 billion
Exact value

Exact value: 3233000000 DKK

2020-01-01 – 2020-12-31: 3233000000 DKK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

DKK 2.21 billion
Calculation and evidence

5441000000 − 3233000000 DKK

Exact free cash flow: 2208000000 DKK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
DKK 5.39 billion
Exact value

Exact value: 5392000000 DKK

2021-01-01 – 2021-12-31: 5392000000 DKK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

DKK 3.39 billion
Exact value

Exact value: 3390000000 DKK

2021-01-01 – 2021-12-31: 3390000000 DKK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

DKK 2 billion
Calculation and evidence

5392000000 − 3390000000 DKK

Exact free cash flow: 2002000000 DKK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
DKK 5.12 billion
Exact value

Exact value: 5115000000 DKK

2022-01-01 – 2022-12-31: 5115000000 DKK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

DKK 3.03 billion
Exact value

Exact value: 3031000000 DKK

2022-01-01 – 2022-12-31: 3031000000 DKK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

DKK 2.08 billion
Calculation and evidence

5115000000 − 3031000000 DKK

Exact free cash flow: 2084000000 DKK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 924 latest values · 924 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 529900N96EOVRB114D28, esef:529900N96EOVRB114D28