Revenue
4.1 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 4104000 EUR Source
Annual consolidated revenue for 2025: about EUR 4.104M, using the latest reported figures. The previous period, 2024, was about EUR 3.992M.
801000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-18.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 3.99 million
–
Current period
EUR 4.1 million
–
4104000 − 3992000 = 112000 EUR
3992000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4104000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 2.74 million
–
Current period
EUR 3.67 million
–
3667000 − 2739000 = 928000 EUR
2739000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3667000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 2.09 million
–
Current period
EUR 2.19 million
–
2187000 − 2093000 = 94000 EUR
2093000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2187000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11,000
–
Current period
EUR 15,000
–
15000 − 11000 = 4000 EUR
11000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source15000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 3901000 | -1971000 Derived | 5872000 | 456000 Derived | 5416000 | -70000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2733000 | -936000 Derived | 3669000 | 270000 Derived | 3399000 | 1132000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 3412000 | -1211000 Derived | 4623000 | 399000 Derived | 4224000 | -247000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3631000 | 1864000 Derived | 1767000 | 1068000 Derived | 699000 | 1717000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 3992000 | -50000 Derived | 4042000 | 1303000 Derived | 2739000 | 2082000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 4104000 | -551000 Derived | 4655000 | 988000 Derived | 3667000 | 2172000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 3901000 |
|
| 2021 | Revenue | 2733000 |
|
| 2022 | Revenue | 3412000 |
|
| 2023 | Revenue | 3631000 |
|
| 2024 | Revenue | 3992000 |
|
| 2025 | Revenue | 4104000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -29.9% |
|
| 2022 | Year over year | 24.8% |
|
| 2023 | Year over year | 6.4% |
|
| 2024 | Year over year | 9.9% |
|
| 2025 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 150.5% |
|
| 2021 | Operating margin | 134.2% |
|
| 2022 | Operating margin | 135.5% |
|
| 2023 | Operating margin | 48.7% |
|
| 2024 | Operating margin | 101.3% |
|
| 2025 | Operating margin | 113.4% |
|
| 2020 | Net margin | 138.8% |
|
| 2021 | Net margin | 124.4% |
|
| 2022 | Net margin | 123.8% |
|
| 2023 | Net margin | 19.3% |
|
| 2024 | Net margin | 68.6% |
|
| 2025 | Net margin | 89.4% |
|
| 2020 | Free cash flow margin | -1.8% |
|
| 2021 | Free cash flow margin | 41.4% |
|
| 2022 | Free cash flow margin | -7.2% |
|
| 2023 | Free cash flow margin | 47.3% |
|
| 2024 | Free cash flow margin | 52.2% |
|
| 2025 | Free cash flow margin | 52.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 139000 |
|
| 2021 | Operating cash flow | 1163000 |
|
| 2022 | Operating cash flow | -202000 |
|
| 2023 | Operating cash flow | 1734000 |
|
| 2024 | Operating cash flow | 2093000 |
|
| 2025 | Operating cash flow | 2187000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -70000 |
|
| 2021 | Free cash flow | 1132000 |
|
| 2022 | Free cash flow | -247000 |
|
| 2023 | Free cash flow | 1717000 |
|
| 2024 | Free cash flow | 2082000 |
|
| 2025 | Free cash flow | 2172000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 31.2% |
|
| 2021 | Liabilities / assets | 38.6% |
|
| 2022 | Liabilities / assets | 39.7% |
|
| 2023 | Liabilities / assets | 47.2% |
|
| 2024 | Liabilities / assets | 44.3% |
|
| 2025 | Liabilities / assets | 42.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 12.23× |
|
| 2021 | Current assets / current liabilities | 0.79× |
|
| 2022 | Current assets / current liabilities | 0.95× |
|
| 2023 | Current assets / current liabilities | 0.9× |
|
| 2024 | Current assets / current liabilities | 1× |
|
| 2025 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 5.42 million Exact valueExact value: 5416000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 139,000 Exact valueExact value: 139000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 209,000 Exact valueExact value: 209000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 70,000 Calculation and evidence139000 − 209000 EUR Exact free cash flow: -70000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 3.4 million Exact valueExact value: 3399000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.16 million Exact valueExact value: 1163000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 31,000 Exact valueExact value: 31000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.13 million Calculation and evidence1163000 − 31000 EUR Exact free cash flow: 1132000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 4.22 million Exact valueExact value: 4224000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 202,000 Exact valueExact value: -202000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 45,000 Exact valueExact value: 45000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 247,000 Calculation and evidence-202000 − 45000 EUR Exact free cash flow: -247000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 699,000 Exact valueExact value: 699000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.73 million Exact valueExact value: 1734000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 17,000 Exact valueExact value: 17000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.72 million Calculation and evidence1734000 − 17000 EUR Exact free cash flow: 1717000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 2.74 million Exact valueExact value: 2739000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.09 million Exact valueExact value: 2093000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11,000 Exact valueExact value: 11000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.08 million Calculation and evidence2093000 − 11000 EUR Exact free cash flow: 2082000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 3.67 million Exact valueExact value: 3667000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.19 million Exact valueExact value: 2187000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15,000 Exact valueExact value: 15000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.17 million Calculation and evidence2187000 − 15000 EUR Exact free cash flow: 2172000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 329 latest values · 329 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900GSTEOHKA0R1M59, esef:529900GSTEOHKA0R1M59