Société Anonyme des Bains de Mer et du Cercle des Étrangers à Monaco

ESEF

Annual consolidated revenue for 2026: about EUR 861.6M, using the latest reported figures. The previous period, 2025, was about EUR 768M.

Watchlist

Latest fiscal year

Revenue

862 million EUR

2026 · EUR

Exact inputs and evidence

Operating margin

10.05%

2026 · %

Exact inputs and evidence
  • Operating Income: 86589000 EUR Source
  • Revenue: 861566000 EUR Source

Operating cash flow

184 million EUR

2026 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 184394000 EUR Source

Free cash flow

76.1 million EUR

2022 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 99912000 EUR Source
  • Capital Expenditure Including Intangibles: 23796000 EUR Source
Cash and cash equivalents
139 million EUR Source
Exact value

138911000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-07-21.

Financial data available through: 2026-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2026-03-31
  • Operating income: 6 of 11 periods available· newest 2026-03-31
  • Net income: 6 of 11 periods available· newest 2026-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2026-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2026-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2026-03-31
  • Current liabilities: 6 of 11 periods available· newest 2026-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2026-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.2%

    Prior period

    EUR 768.03 million

    –

    Current period

    EUR 861.57 million

    –

    Exact inputs and evidence

    861566000 − 768025000 = 93541000 EUR

    768025000 EUR · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    861566000 EUR · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2.5%

    Prior period

    EUR 110.13 million

    –

    Current period

    EUR 112.85 million

    –

    Exact inputs and evidence

    112854000 − 110134000 = 2720000 EUR

    110134000 EUR · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    112854000 EUR · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +18.8%

    Prior period

    EUR 155.28 million

    –

    Current period

    EUR 184.39 million

    –

    Exact inputs and evidence

    184394000 − 155279000 = 29115000 EUR

    155279000 EUR · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    184394000 EUR · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-04-01 – 2026-03-31

  • Revenue EUR 861.57 million 100% of revenue
  • Operating costs Derived EUR 774.98 million 90% of revenue
  • Operating income EUR 86.59 million 10% of revenue
  • Tax, interest and other Derived −EUR 26.27 million −3% of revenue
  • Net income EUR 112.85 million 13% of revenue

Cash

  • Operating cash flow EUR 184.39 million 21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 131% of revenue.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Net income was higher than operating income, so the split is not drawn.
  • 2026 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-04-01 – 2021-03-31336887000 440138000 Derived -103251000 -24141000 Derived -79110000 -53372000 Derived Capital expenditure here includes intangible assets.
Source
2022 2021-04-01 – 2022-03-31530514000 495156000 Derived 35358000 -40994000 Derived 76352000 76116000 Derived Capital expenditure here includes intangible assets.
Source
2023 2022-04-01 – 2023-03-31666987000 594812000 Derived 72175000 -824040000 Derived 896215000 Unavailable
Source
2024 2023-04-01 – 2024-03-31703999000 630386000 Derived 73613000 -30331000 Derived 103944000 Unavailable
Source
2025 2024-04-01 – 2025-03-31768025000 693532000 Derived 74493000 -35641000 Derived 110134000 Unavailable
Source
2026 2025-04-01 – 2026-03-31861566000 774977000 Derived 86589000 -26265000 Derived 112854000 Unavailable
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 861.6M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.930.5M697.9M465.2M232.6M0.0202120242026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Revenue336887000
2022Revenue530514000
2023Revenue666987000
2024Revenue703999000
2025Revenue768025000
2026Revenue861566000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.2% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%202120242026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year57.5%
2023Year over year25.7%
2024Year over year5.5%
2025Year over year9.1%
2026Year over year12.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.1% 2026
Net margin 13.1% 2026
Free cash flow margin 14.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%100%52%4%-44%202120242026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-30.6%
2022Operating margin6.7%
2023Operating margin10.8%
2024Operating margin10.5%
2025Operating margin9.7%
2026Operating margin10.1%
2021Net margin-23.5%
2022Net margin14.4%
2023Net margin134.4%
2024Net margin14.8%
2025Net margin14.3%
2026Net margin13.1%
2021Free cash flow margin-15.8%
2022Free cash flow margin14.3%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 184.4M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200.0M143.5M87.1M30.7M-25.8M202120242026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Operating cash flow-10192000
2022Operating cash flow99912000
2023Operating cash flow164188000
2024Operating cash flow161169000
2025Operating cash flow155279000
2026Operating cash flow184394000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 76.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.5M48.9M11.4M-26.2M-63.7M202120242026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Free cash flow-53372000
2022Free cash flow76116000
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-03-31Liabilities / assetsNot reported
2022-03-31Liabilities / assetsNot reported
2023-03-31Liabilities / assetsNot reported
2024-03-31Liabilities / assetsNot reported
2025-03-31Liabilities / assetsNot reported
2026-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.32×0.99×0.66×0.33×0.00×202120242026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0.47×
2022Current assets / current liabilities0.74×
2023Current assets / current liabilities1.22×
2024Current assets / current liabilities0.98×
2025Current assets / current liabilities1.13×
2026Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-04-01 – 2021-03-31
−EUR 79.11 million
Exact value

Exact value: -79110000 EUR

2020-04-01 – 2021-03-31: -79110000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 10.19 million
Exact value

Exact value: -10192000 EUR

2020-04-01 – 2021-03-31: -10192000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 43.18 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 43180000 EUR

2020-04-01 – 2021-03-31: 43180000 EUR Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 53.37 million Capital expenditure here includes intangible assets.
Calculation and evidence

-10192000 − 43180000 EUR

Exact free cash flow: -53372000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-04-01 – 2022-03-31
EUR 76.35 million
Exact value

Exact value: 76352000 EUR

2021-04-01 – 2022-03-31: 76352000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 99.91 million
Exact value

Exact value: 99912000 EUR

2021-04-01 – 2022-03-31: 99912000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 23.8 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 23796000 EUR

2021-04-01 – 2022-03-31: 23796000 EUR Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 76.12 million Capital expenditure here includes intangible assets.
Calculation and evidence

99912000 − 23796000 EUR

Exact free cash flow: 76116000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-04-01 – 2023-03-31
EUR 896.22 million
Exact value

Exact value: 896215000 EUR

2022-04-01 – 2023-03-31: 896215000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 164.19 million
Exact value

Exact value: 164188000 EUR

2022-04-01 – 2023-03-31: 164188000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-04-01 – 2024-03-31
EUR 103.94 million
Exact value

Exact value: 103944000 EUR

2023-04-01 – 2024-03-31: 103944000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 161.17 million
Exact value

Exact value: 161169000 EUR

2023-04-01 – 2024-03-31: 161169000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-04-01 – 2025-03-31
EUR 110.13 million
Exact value

Exact value: 110134000 EUR

2024-04-01 – 2025-03-31: 110134000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 155.28 million
Exact value

Exact value: 155279000 EUR

2024-04-01 – 2025-03-31: 155279000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-04-01 – 2026-03-31
EUR 112.85 million
Exact value

Exact value: 112854000 EUR

2025-04-01 – 2026-03-31: 112854000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 184.39 million
Exact value

Exact value: 184394000 EUR

2025-04-01 – 2026-03-31: 184394000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 454 latest values · 454 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 529900EOUMEP2AXWRT17, esef:529900EOUMEP2AXWRT17