Revenue
7.16 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 7160000 EUR Source
Annual consolidated revenue for 2024: about EUR 7.16M, using the latest reported figures. The previous period, 2023, was about EUR 11.55M.
291000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-07.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 11.55 million
–
Current period
EUR 7.16 million
–
7160000 − 11553000 = -4393000 EUR
11553000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source7160000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 7.38 million
–
Current period
−EUR 9.02 million
–
-9018000 − -7380000 = -1638000 EUR
-7380000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-9018000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 3.06 million
–
Current period
−EUR 8,000
–
-8000 − -3060000 = 3052000 EUR
-3060000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-8000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 3341000 | 4798000 Derived | -1457000 | 122000 Derived | -1579000 | -1921000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1950000 | 2869000 Derived | -919000 | 70000 Derived | -989000 | -5022000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 4426000 | 7017000 Derived | -2591000 | 268000 Derived | -2859000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 12810000 | 20120000 Derived | -7310000 | 581000 Derived | -7891000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 11553000 | 17445000 Derived | -5892000 | 1488000 Derived | -7380000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 7160000 | 14965000 Derived | -7805000 | 1213000 Derived | -9018000 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 3341000 |
|
| 2020 | Revenue | 1950000 |
|
| 2021 | Revenue | 4426000 |
|
| 2022 | Revenue | 12810000 |
|
| 2023 | Revenue | 11553000 |
|
| 2024 | Revenue | 7160000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -41.6% |
|
| 2021 | Year over year | 127% |
|
| 2022 | Year over year | 189.4% |
|
| 2023 | Year over year | -9.8% |
|
| 2024 | Year over year | -38% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | -43.6% |
|
| 2020 | Operating margin | -47.1% |
|
| 2021 | Operating margin | -58.5% |
|
| 2022 | Operating margin | -57.1% |
|
| 2023 | Operating margin | -51% |
|
| 2024 | Operating margin | -109% |
|
| 2019 | Net margin | -47.3% |
|
| 2020 | Net margin | -50.7% |
|
| 2021 | Net margin | -64.6% |
|
| 2022 | Net margin | -61.6% |
|
| 2023 | Net margin | -63.9% |
|
| 2024 | Net margin | -125.9% |
|
| 2019 | Free cash flow margin | -57.5% |
|
| 2020 | Free cash flow margin | -257.5% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -1890000 |
|
| 2020 | Operating cash flow | -657000 |
|
| 2021 | Operating cash flow | -3929000 |
|
| 2022 | Operating cash flow | -1275000 |
|
| 2023 | Operating cash flow | -3060000 |
|
| 2024 | Operating cash flow | -8000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -1921000 |
|
| 2020 | Free cash flow | -5022000 |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 222% |
|
| 2020 | Liabilities / assets | 121.5% |
|
| 2021 | Liabilities / assets | 114.6% |
|
| 2022 | Liabilities / assets | 110.5% |
|
| 2023 | Liabilities / assets | 151.8% |
|
| 2024 | Liabilities / assets | 427.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 0.49× |
|
| 2020 | Current assets / current liabilities | 0.56× |
|
| 2021 | Current assets / current liabilities | 0.63× |
|
| 2022 | Current assets / current liabilities | 0.61× |
|
| 2023 | Current assets / current liabilities | 0.9× |
|
| 2024 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | −EUR 1.58 million Exact valueExact value: -1579000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.89 million Exact valueExact value: -1890000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 31,000 Exact valueExact value: 31000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.92 million Calculation and evidence-1890000 − 31000 EUR Exact free cash flow: -1921000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −EUR 989,000 Exact valueExact value: -989000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 657,000 Exact valueExact value: -657000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.37 million Exact valueExact value: 4365000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 5.02 million Calculation and evidence-657000 − 4365000 EUR Exact free cash flow: -5022000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −EUR 2.86 million Exact valueExact value: -2859000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 3.93 million Exact valueExact value: -3929000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −EUR 7.89 million Exact valueExact value: -7891000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.28 million Exact valueExact value: -1275000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 7.38 million Exact valueExact value: -7380000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 3.06 million Exact valueExact value: -3060000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −EUR 9.02 million Exact valueExact value: -9018000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 8,000 Exact valueExact value: -8000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 369 latest values · 369 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900DPJNP0QBXB5494, esef:529900DPJNP0QBXB5494