Revenue
94.3 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 94260000 EUR Source
Annual consolidated revenue for 2025: about EUR 94.26M, using the latest reported figures. The previous period, 2024, was about EUR 111.3M.
7514000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-05-27.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 111.35 million
–
Current period
EUR 94.26 million
–
94260000 − 111345000 = -17085000 EUR
111345000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source94260000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 1.39 million
–
Current period
−EUR 8.82 million
–
-8824000 − -1392000 = -7432000 EUR
-1392000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-8824000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 4.22 million
–
Current period
EUR 4.16 million
–
4155000 − 4218000 = -63000 EUR
4218000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4155000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 9.73 million
–
Current period
EUR 4.68 million
–
4681000 − 9734000 = -5053000 EUR
9734000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4681000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 100070000 | 93529000 Derived | 6541000 | 2836000 Derived | 3705000 | -1854000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 86378000 | 84791000 Derived | 1587000 | 4071000 Derived | -2484000 | 14158000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 97842000 | 92720000 Derived | 5122000 | 808000 Derived | 4314000 | -3580000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 117594000 | 112533000 Derived | 5061000 | 839000 Derived | 4222000 | 1878000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 121787000 | 111776000 Derived | 10011000 | 4687000 Derived | 5324000 | 6608000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 111345000 | 111507000 Derived | -162000 | 1230000 Derived | -1392000 | -5516000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 94260000 | 100375000 Derived | -6115000 | 2709000 Derived | -8824000 | -526000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 100070000 |
|
| 2020 | Revenue | 86378000 |
|
| 2021 | Revenue | 97842000 |
|
| 2022 | Revenue | 117594000 |
|
| 2023 | Revenue | 121787000 |
|
| 2024 | Revenue | 111345000 |
|
| 2025 | Revenue | 94260000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -13.7% |
|
| 2021 | Year over year | 13.3% |
|
| 2022 | Year over year | 20.2% |
|
| 2023 | Year over year | 3.6% |
|
| 2024 | Year over year | -8.6% |
|
| 2025 | Year over year | -15.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 6.5% |
|
| 2020 | Operating margin | 1.8% |
|
| 2021 | Operating margin | 5.2% |
|
| 2022 | Operating margin | 4.3% |
|
| 2023 | Operating margin | 8.2% |
|
| 2024 | Operating margin | -0.1% |
|
| 2025 | Operating margin | -6.5% |
|
| 2019 | Net margin | 3.7% |
|
| 2020 | Net margin | -2.9% |
|
| 2021 | Net margin | 4.4% |
|
| 2022 | Net margin | 3.6% |
|
| 2023 | Net margin | 4.4% |
|
| 2024 | Net margin | -1.3% |
|
| 2025 | Net margin | -9.4% |
|
| 2019 | Free cash flow margin | -1.9% |
|
| 2020 | Free cash flow margin | 16.4% |
|
| 2021 | Free cash flow margin | -3.7% |
|
| 2022 | Free cash flow margin | 1.6% |
|
| 2023 | Free cash flow margin | 5.4% |
|
| 2024 | Free cash flow margin | -5% |
|
| 2025 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 4354000 |
|
| 2020 | Operating cash flow | 21209000 |
|
| 2021 | Operating cash flow | 2448000 |
|
| 2022 | Operating cash flow | 5166000 |
|
| 2023 | Operating cash flow | 13393000 |
|
| 2024 | Operating cash flow | 4218000 |
|
| 2025 | Operating cash flow | 4155000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -1854000 |
|
| 2020 | Free cash flow | 14158000 |
|
| 2021 | Free cash flow | -3580000 |
|
| 2022 | Free cash flow | 1878000 |
|
| 2023 | Free cash flow | 6608000 |
|
| 2024 | Free cash flow | -5516000 |
|
| 2025 | Free cash flow | -526000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Liabilities / assets | Not reported |
|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 3.45× |
|
| 2020 | Current assets / current liabilities | 2.7× |
|
| 2021 | Current assets / current liabilities | 1.61× |
|
| 2022 | Current assets / current liabilities | 3.14× |
|
| 2023 | Current assets / current liabilities | Not reported |
|
| 2024 | Current assets / current liabilities | Not reported |
|
| 2025 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | EUR 3.71 million Exact valueExact value: 3705000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.35 million Exact valueExact value: 4354000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.21 million Exact valueExact value: 6208000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.85 million Calculation and evidence4354000 − 6208000 EUR Exact free cash flow: -1854000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −EUR 2.48 million Exact valueExact value: -2484000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 21.21 million Exact valueExact value: 21209000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.05 million Exact valueExact value: 7051000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.16 million Calculation and evidence21209000 − 7051000 EUR Exact free cash flow: 14158000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 4.31 million Exact valueExact value: 4314000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.45 million Exact valueExact value: 2448000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.03 million Exact valueExact value: 6028000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 3.58 million Calculation and evidence2448000 − 6028000 EUR Exact free cash flow: -3580000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 4.22 million Exact valueExact value: 4222000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.17 million Exact valueExact value: 5166000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.29 million Exact valueExact value: 3288000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.88 million Calculation and evidence5166000 − 3288000 EUR Exact free cash flow: 1878000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 5.32 million Exact valueExact value: 5324000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.39 million Exact valueExact value: 13393000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.79 million Exact valueExact value: 6785000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.61 million Calculation and evidence13393000 − 6785000 EUR Exact free cash flow: 6608000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −EUR 1.39 million Exact valueExact value: -1392000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.22 million Exact valueExact value: 4218000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.73 million Exact valueExact value: 9734000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 5.52 million Calculation and evidence4218000 − 9734000 EUR Exact free cash flow: -5516000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −EUR 8.82 million Exact valueExact value: -8824000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.16 million Exact valueExact value: 4155000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.68 million Exact valueExact value: 4681000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 526,000 Calculation and evidence4155000 − 4681000 EUR Exact free cash flow: -526000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 533 latest values · 533 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5299009A2CSKJBWWKY81, esef:5299009A2CSKJBWWKY81