RATH AG

ESEF

Annual consolidated revenue for 2025: about EUR 94.26M, using the latest reported figures. The previous period, 2024, was about EUR 111.3M.

Watchlist

Latest fiscal year

Revenue

94.3 million EUR

2025 · EUR

Exact inputs and evidence

Operating margin

-6.49%

2025 · %

Exact inputs and evidence
  • Operating Income: -6115000 EUR Source
  • Revenue: 94260000 EUR Source

Operating cash flow

4.16 million EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 4155000 EUR Source

Free cash flow

-526 thousand EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 4155000 EUR Source
  • Capital Expenditure: 4681000 EUR Source
Cash and cash equivalents
7.51 million EUR Source
Exact value

7514000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-27.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 4 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.3%

    Prior period

    EUR 111.35 million

    –

    Current period

    EUR 94.26 million

    –

    Exact inputs and evidence

    94260000 − 111345000 = -17085000 EUR

    111345000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    94260000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −EUR 7.43 million

    Prior period

    −EUR 1.39 million

    –

    Current period

    −EUR 8.82 million

    –

    Exact inputs and evidence

    -8824000 − -1392000 = -7432000 EUR

    -1392000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8824000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1.5%

    Prior period

    EUR 4.22 million

    –

    Current period

    EUR 4.16 million

    –

    Exact inputs and evidence

    4155000 − 4218000 = -63000 EUR

    4218000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4155000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.9%

    Prior period

    EUR 9.73 million

    –

    Current period

    EUR 4.68 million

    –

    Exact inputs and evidence

    4681000 − 9734000 = -5053000 EUR

    9734000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4681000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue EUR 94.26 million 100% of revenue
  • Operating costs Derived EUR 100.38 million 106% of revenue
  • Operating income −EUR 6.12 million −6.5% of revenue
  • Tax, interest and other Derived EUR 2.71 million 2.9% of revenue
  • Net income −EUR 8.82 million −9.4% of revenue

Cash

  • Operating cash flow EUR 4.16 million 4.4% of revenue
  • Capital expenditure EUR 4.68 million 5% of revenue
  • Free cash flow Derived −EUR 526,000 −0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 93%
  • 2020 Net loss: net income was −2.9% of revenue.
  • 2021 95%
  • 2022 96%
  • 2023 92%
  • 2024 Operating loss: operating costs were 100% of revenue.
  • 2025 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31100070000 93529000 Derived 6541000 2836000 Derived 3705000 -1854000 Derived
Source
2020 2020-01-01 – 2020-12-3186378000 84791000 Derived 1587000 4071000 Derived -2484000 14158000 Derived
Source
2021 2021-01-01 – 2021-12-3197842000 92720000 Derived 5122000 808000 Derived 4314000 -3580000 Derived
Source
2022 2022-01-01 – 2022-12-31117594000 112533000 Derived 5061000 839000 Derived 4222000 1878000 Derived
Source
2023 2023-01-01 – 2023-12-31121787000 111776000 Derived 10011000 4687000 Derived 5324000 6608000 Derived
Source
2024 2024-01-01 – 2024-12-31111345000 111507000 Derived -162000 1230000 Derived -1392000 -5516000 Derived
Source
2025 2025-01-01 – 2025-12-3194260000 100375000 Derived -6115000 2709000 Derived -8824000 -526000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 94.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.5M98.6M65.8M32.9M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2019Revenue100070000
2020Revenue86378000
2021Revenue97842000
2022Revenue117594000
2023Revenue121787000
2024Revenue111345000
2025Revenue94260000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%13%2%-8%-18%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-13.7%
2021Year over year13.3%
2022Year over year20.2%
2023Year over year3.6%
2024Year over year-8.6%
2025Year over year-15.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.5% 2025
Net margin -9.4% 2025
Free cash flow margin -0.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5%11.0%3.5%-4.0%-11.4%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin6.5%
2020Operating margin1.8%
2021Operating margin5.2%
2022Operating margin4.3%
2023Operating margin8.2%
2024Operating margin-0.1%
2025Operating margin-6.5%
2019Net margin3.7%
2020Net margin-2.9%
2021Net margin4.4%
2022Net margin3.6%
2023Net margin4.4%
2024Net margin-1.3%
2025Net margin-9.4%
2019Free cash flow margin-1.9%
2020Free cash flow margin16.4%
2021Free cash flow margin-3.7%
2022Free cash flow margin1.6%
2023Free cash flow margin5.4%
2024Free cash flow margin-5%
2025Free cash flow margin-0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 4.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.9M17.2M11.5M5.7M0.0201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2019Operating cash flow4354000
2020Operating cash flow21209000
2021Operating cash flow2448000
2022Operating cash flow5166000
2023Operating cash flow13393000
2024Operating cash flow4218000
2025Operating cash flow4155000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR -526K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7M10.0M4.3M-1.4M-7.1M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2019Free cash flow-1854000
2020Free cash flow14158000
2021Free cash flow-3580000
2022Free cash flow1878000
2023Free cash flow6608000
2024Free cash flow-5516000
2025Free cash flow-526000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.14× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.73×2.80×1.86×0.93×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities3.45×
2020Current assets / current liabilities2.7×
2021Current assets / current liabilities1.61×
2022Current assets / current liabilities3.14×
2023Current assets / current liabilitiesNot reported
2024Current assets / current liabilitiesNot reported
2025Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
EUR 3.71 million
Exact value

Exact value: 3705000 EUR

2019-01-01 – 2019-12-31: 3705000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.35 million
Exact value

Exact value: 4354000 EUR

2019-01-01 – 2019-12-31: 4354000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.21 million
Exact value

Exact value: 6208000 EUR

2019-01-01 – 2019-12-31: 6208000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 1.85 million
Calculation and evidence

4354000 − 6208000 EUR

Exact free cash flow: -1854000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−EUR 2.48 million
Exact value

Exact value: -2484000 EUR

2020-01-01 – 2020-12-31: -2484000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 21.21 million
Exact value

Exact value: 21209000 EUR

2020-01-01 – 2020-12-31: 21209000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 7.05 million
Exact value

Exact value: 7051000 EUR

2020-01-01 – 2020-12-31: 7051000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 14.16 million
Calculation and evidence

21209000 − 7051000 EUR

Exact free cash flow: 14158000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
EUR 4.31 million
Exact value

Exact value: 4314000 EUR

2021-01-01 – 2021-12-31: 4314000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.45 million
Exact value

Exact value: 2448000 EUR

2021-01-01 – 2021-12-31: 2448000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.03 million
Exact value

Exact value: 6028000 EUR

2021-01-01 – 2021-12-31: 6028000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 3.58 million
Calculation and evidence

2448000 − 6028000 EUR

Exact free cash flow: -3580000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
EUR 4.22 million
Exact value

Exact value: 4222000 EUR

2022-01-01 – 2022-12-31: 4222000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.17 million
Exact value

Exact value: 5166000 EUR

2022-01-01 – 2022-12-31: 5166000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.29 million
Exact value

Exact value: 3288000 EUR

2022-01-01 – 2022-12-31: 3288000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.88 million
Calculation and evidence

5166000 − 3288000 EUR

Exact free cash flow: 1878000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
EUR 5.32 million
Exact value

Exact value: 5324000 EUR

2023-01-01 – 2023-12-31: 5324000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 13.39 million
Exact value

Exact value: 13393000 EUR

2023-01-01 – 2023-12-31: 13393000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.79 million
Exact value

Exact value: 6785000 EUR

2023-01-01 – 2023-12-31: 6785000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.61 million
Calculation and evidence

13393000 − 6785000 EUR

Exact free cash flow: 6608000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−EUR 1.39 million
Exact value

Exact value: -1392000 EUR

2024-01-01 – 2024-12-31: -1392000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.22 million
Exact value

Exact value: 4218000 EUR

2024-01-01 – 2024-12-31: 4218000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 9.73 million
Exact value

Exact value: 9734000 EUR

2024-01-01 – 2024-12-31: 9734000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 5.52 million
Calculation and evidence

4218000 − 9734000 EUR

Exact free cash flow: -5516000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−EUR 8.82 million
Exact value

Exact value: -8824000 EUR

2025-01-01 – 2025-12-31: -8824000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.16 million
Exact value

Exact value: 4155000 EUR

2025-01-01 – 2025-12-31: 4155000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.68 million
Exact value

Exact value: 4681000 EUR

2025-01-01 – 2025-12-31: 4681000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 526,000
Calculation and evidence

4155000 − 4681000 EUR

Exact free cash flow: -526000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 533 latest values · 533 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5299009A2CSKJBWWKY81, esef:5299009A2CSKJBWWKY81