AB VILKYŠKIŲ PIENINĖ

ESEF

Annual consolidated revenue for 2024: about EUR 245.4M, using the latest reported figures. The previous period, 2023, was about EUR 210.5M.

Watchlist

Latest fiscal year

Revenue

245 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

11.83%

2024 · %

Exact inputs and evidence
  • Operating Income: 29043000 EUR Source
  • Revenue: 245429000 EUR Source

Operating cash flow

30.7 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 30666000 EUR Source

Free cash flow

-5.29 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 30666000 EUR Source
  • Capital Expenditure: 35956000 EUR Source
Cash and cash equivalents
18.9 million EUR Source
Exact value

18872000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-04-29.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.6%

    Prior period

    EUR 210.54 million

    –

    Current period

    EUR 245.43 million

    –

    Exact inputs and evidence

    245429000 − 210536000 = 34893000 EUR

    210536000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    245429000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +74.9%

    Prior period

    EUR 14.67 million

    –

    Current period

    EUR 25.65 million

    –

    Exact inputs and evidence

    25654000 − 14666000 = 10988000 EUR

    14666000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    25654000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +14.9%

    Prior period

    EUR 26.69 million

    –

    Current period

    EUR 30.67 million

    –

    Exact inputs and evidence

    30666000 − 26693000 = 3973000 EUR

    26693000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    30666000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +195.9%

    Prior period

    EUR 12.15 million

    –

    Current period

    EUR 35.96 million

    –

    Exact inputs and evidence

    35956000 − 12151000 = 23805000 EUR

    12151000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    35956000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 245.43 million 100% of revenue
  • Operating costs Derived EUR 216.39 million 88% of revenue
  • Operating income EUR 29.04 million 12% of revenue
  • Tax, interest and other Derived EUR 3.39 million 1.4% of revenue
  • Net income EUR 25.65 million 10% of revenue

Cash

  • Operating cash flow EUR 30.67 million 12% of revenue
  • Capital expenditure EUR 35.96 million 15% of revenue
  • Free cash flow Derived −EUR 5.29 million −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 96%
  • 2021 95%
  • 2022 94%
  • 2023 92%
  • 2024 10%88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31120873000 116541000 Derived 4332000 462000 Derived 3870000 5788000 Derived
Source
2021 2021-01-01 – 2021-12-31156045000 148911000 Derived 7134000 1598000 Derived 5536000 5568000 Derived
Source
2022 2022-01-01 – 2022-12-31234083000 219162000 Derived 14921000 2410000 Derived 12511000 3194000 Derived
Source
2023 2023-01-01 – 2023-12-31210536000 193758000 Derived 16778000 2112000 Derived 14666000 14542000 Derived
Source
2024 2024-01-01 – 2024-12-31245429000 216386000 Derived 29043000 3389000 Derived 25654000 -5290000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 245.4M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265.1M198.8M132.5M66.3M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue120873000
2021Revenue156045000
2022Revenue234083000
2023Revenue210536000
2024Revenue245429000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.6% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%37%20%3%-15%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year29.1%
2022Year over year50%
2023Year over year-10.1%
2024Year over year16.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.8% 2024
Net margin 10.5% 2024
Free cash flow margin -2.2% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0%8.9%4.8%0.8%-3.3%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin3.6%
2021Operating margin4.6%
2022Operating margin6.4%
2023Operating margin8%
2024Operating margin11.8%
2020Net margin3.2%
2021Net margin3.5%
2022Net margin5.3%
2023Net margin7%
2024Net margin10.5%
2020Free cash flow margin4.8%
2021Free cash flow margin3.6%
2022Free cash flow margin1.4%
2023Free cash flow margin6.9%
2024Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 30.7M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1M24.8M16.6M8.3M0.020202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow7909000
2021Operating cash flow7042000
2022Operating cash flow7152000
2023Operating cash flow26693000
2024Operating cash flow30666000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR -5.3M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M10.4M4.6M-1.1M-6.9M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow5788000
2021Free cash flow5568000
2022Free cash flow3194000
2023Free cash flow14542000
2024Free cash flow-5290000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.5% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%45%30%15%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets54.5%
2021Liabilities / assets55%
2022Liabilities / assets49.3%
2023Liabilities / assets43%
2024Liabilities / assets44.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.09× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.26×1.69×1.13×0.56×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.64×
2021Current assets / current liabilities1.24×
2022Current assets / current liabilities1.46×
2023Current assets / current liabilities1.77×
2024Current assets / current liabilities2.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 3.87 million
Exact value

Exact value: 3870000 EUR

2020-01-01 – 2020-12-31: 3870000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 7.91 million
Exact value

Exact value: 7909000 EUR

2020-01-01 – 2020-12-31: 7909000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.12 million
Exact value

Exact value: 2121000 EUR

2020-01-01 – 2020-12-31: 2121000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.79 million
Calculation and evidence

7909000 − 2121000 EUR

Exact free cash flow: 5788000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
EUR 5.54 million
Exact value

Exact value: 5536000 EUR

2021-01-01 – 2021-12-31: 5536000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 7.04 million
Exact value

Exact value: 7042000 EUR

2021-01-01 – 2021-12-31: 7042000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.47 million
Exact value

Exact value: 1474000 EUR

2021-01-01 – 2021-12-31: 1474000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.57 million
Calculation and evidence

7042000 − 1474000 EUR

Exact free cash flow: 5568000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
EUR 12.51 million
Exact value

Exact value: 12511000 EUR

2022-01-01 – 2022-12-31: 12511000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 7.15 million
Exact value

Exact value: 7152000 EUR

2022-01-01 – 2022-12-31: 7152000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.96 million
Exact value

Exact value: 3958000 EUR

2022-01-01 – 2022-12-31: 3958000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.19 million
Calculation and evidence

7152000 − 3958000 EUR

Exact free cash flow: 3194000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
EUR 14.67 million
Exact value

Exact value: 14666000 EUR

2023-01-01 – 2023-12-31: 14666000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 26.69 million
Exact value

Exact value: 26693000 EUR

2023-01-01 – 2023-12-31: 26693000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 12.15 million
Exact value

Exact value: 12151000 EUR

2023-01-01 – 2023-12-31: 12151000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 14.54 million
Calculation and evidence

26693000 − 12151000 EUR

Exact free cash flow: 14542000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
EUR 25.65 million
Exact value

Exact value: 25654000 EUR

2024-01-01 – 2024-12-31: 25654000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 30.67 million
Exact value

Exact value: 30666000 EUR

2024-01-01 – 2024-12-31: 30666000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 35.96 million
Exact value

Exact value: 35956000 EUR

2024-01-01 – 2024-12-31: 35956000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 5.29 million
Calculation and evidence

30666000 − 35956000 EUR

Exact free cash flow: -5290000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 492 latest values · 492 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5299005NNDRP09PFOY81, esef:5299005NNDRP09PFOY81