Revenue
245 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 245429000 EUR Source
Annual consolidated revenue for 2024: about EUR 245.4M, using the latest reported figures. The previous period, 2023, was about EUR 210.5M.
18872000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-04-29.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 210.54 million
–
Current period
EUR 245.43 million
–
245429000 − 210536000 = 34893000 EUR
210536000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source245429000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 14.67 million
–
Current period
EUR 25.65 million
–
25654000 − 14666000 = 10988000 EUR
14666000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source25654000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 26.69 million
–
Current period
EUR 30.67 million
–
30666000 − 26693000 = 3973000 EUR
26693000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source30666000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 12.15 million
–
Current period
EUR 35.96 million
–
35956000 − 12151000 = 23805000 EUR
12151000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source35956000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 120873000 | 116541000 Derived | 4332000 | 462000 Derived | 3870000 | 5788000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 156045000 | 148911000 Derived | 7134000 | 1598000 Derived | 5536000 | 5568000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 234083000 | 219162000 Derived | 14921000 | 2410000 Derived | 12511000 | 3194000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 210536000 | 193758000 Derived | 16778000 | 2112000 Derived | 14666000 | 14542000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 245429000 | 216386000 Derived | 29043000 | 3389000 Derived | 25654000 | -5290000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 120873000 |
|
| 2021 | Revenue | 156045000 |
|
| 2022 | Revenue | 234083000 |
|
| 2023 | Revenue | 210536000 |
|
| 2024 | Revenue | 245429000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 29.1% |
|
| 2022 | Year over year | 50% |
|
| 2023 | Year over year | -10.1% |
|
| 2024 | Year over year | 16.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 3.6% |
|
| 2021 | Operating margin | 4.6% |
|
| 2022 | Operating margin | 6.4% |
|
| 2023 | Operating margin | 8% |
|
| 2024 | Operating margin | 11.8% |
|
| 2020 | Net margin | 3.2% |
|
| 2021 | Net margin | 3.5% |
|
| 2022 | Net margin | 5.3% |
|
| 2023 | Net margin | 7% |
|
| 2024 | Net margin | 10.5% |
|
| 2020 | Free cash flow margin | 4.8% |
|
| 2021 | Free cash flow margin | 3.6% |
|
| 2022 | Free cash flow margin | 1.4% |
|
| 2023 | Free cash flow margin | 6.9% |
|
| 2024 | Free cash flow margin | -2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 7909000 |
|
| 2021 | Operating cash flow | 7042000 |
|
| 2022 | Operating cash flow | 7152000 |
|
| 2023 | Operating cash flow | 26693000 |
|
| 2024 | Operating cash flow | 30666000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 5788000 |
|
| 2021 | Free cash flow | 5568000 |
|
| 2022 | Free cash flow | 3194000 |
|
| 2023 | Free cash flow | 14542000 |
|
| 2024 | Free cash flow | -5290000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 54.5% |
|
| 2021 | Liabilities / assets | 55% |
|
| 2022 | Liabilities / assets | 49.3% |
|
| 2023 | Liabilities / assets | 43% |
|
| 2024 | Liabilities / assets | 44.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.64× |
|
| 2021 | Current assets / current liabilities | 1.24× |
|
| 2022 | Current assets / current liabilities | 1.46× |
|
| 2023 | Current assets / current liabilities | 1.77× |
|
| 2024 | Current assets / current liabilities | 2.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 3.87 million Exact valueExact value: 3870000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.91 million Exact valueExact value: 7909000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.12 million Exact valueExact value: 2121000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.79 million Calculation and evidence7909000 − 2121000 EUR Exact free cash flow: 5788000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 5.54 million Exact valueExact value: 5536000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.04 million Exact valueExact value: 7042000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.47 million Exact valueExact value: 1474000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.57 million Calculation and evidence7042000 − 1474000 EUR Exact free cash flow: 5568000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 12.51 million Exact valueExact value: 12511000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.15 million Exact valueExact value: 7152000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.96 million Exact valueExact value: 3958000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.19 million Calculation and evidence7152000 − 3958000 EUR Exact free cash flow: 3194000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 14.67 million Exact valueExact value: 14666000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 26.69 million Exact valueExact value: 26693000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 12.15 million Exact valueExact value: 12151000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.54 million Calculation and evidence26693000 − 12151000 EUR Exact free cash flow: 14542000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 25.65 million Exact valueExact value: 25654000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 30.67 million Exact valueExact value: 30666000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 35.96 million Exact valueExact value: 35956000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 5.29 million Calculation and evidence30666000 − 35956000 EUR Exact free cash flow: -5290000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 492 latest values · 492 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5299005NNDRP09PFOY81, esef:5299005NNDRP09PFOY81