Revenue
34.7 billion DKK
2025 · DKK
Exact inputs and evidence
- Revenue: 34733000000 DKK Source
Annual consolidated revenue for 2025: about DKK 34.73B, using the latest reported figures. The previous period, 2024, was about DKK 33.23B.
2850000000 DKK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-18.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
DKK 33.23 billion
–
Current period
DKK 34.73 billion
–
34733000000 − 33226000000 = 1507000000 DKK
33226000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source34733000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
DKK 3.43 billion
–
Current period
DKK 2.85 billion
–
2846000000 − 3427000000 = -581000000 DKK
3427000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2846000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
DKK 4.47 billion
–
Current period
DKK 4.2 billion
–
4199000000 − 4471000000 = -272000000 DKK
4471000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4199000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
DKK 1.28 billion
–
Current period
DKK 1.1 billion
–
1104000000 − 1278000000 = -174000000 DKK
1278000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1104000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 28733000000 | 25467000000 Derived | 3266000000 | 610000000 Derived | 2656000000 | 3005000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 33341000000 | 30253000000 Derived | 3088000000 | 1077000000 Derived | 2011000000 | 1178000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 34407000000 | 30098000000 Derived | 4309000000 | 892000000 Derived | 3417000000 | 4350000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 33226000000 | 29162000000 Derived | 4064000000 | 637000000 Derived | 3427000000 | 3193000000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 34733000000 | 31067000000 Derived | 3666000000 | 820000000 Derived | 2846000000 | 3095000000 Derived | Source
|
Amounts are exact, in DKK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(DKK) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 28733000000 |
|
| 2022 | Revenue | 33341000000 |
|
| 2023 | Revenue | 34407000000 |
|
| 2024 | Revenue | 33226000000 |
|
| 2025 | Revenue | 34733000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 16% |
|
| 2023 | Year over year | 3.2% |
|
| 2024 | Year over year | -3.4% |
|
| 2025 | Year over year | 4.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 11.4% |
|
| 2022 | Operating margin | 9.3% |
|
| 2023 | Operating margin | 12.5% |
|
| 2024 | Operating margin | 12.2% |
|
| 2025 | Operating margin | 10.6% |
|
| 2021 | Net margin | 9.2% |
|
| 2022 | Net margin | 6% |
|
| 2023 | Net margin | 9.9% |
|
| 2024 | Net margin | 10.3% |
|
| 2025 | Net margin | 8.2% |
|
| 2021 | Free cash flow margin | 10.5% |
|
| 2022 | Free cash flow margin | 3.5% |
|
| 2023 | Free cash flow margin | 12.6% |
|
| 2024 | Free cash flow margin | 9.6% |
|
| 2025 | Free cash flow margin | 8.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(DKK) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 4083000000 |
|
| 2022 | Operating cash flow | 2412000000 |
|
| 2023 | Operating cash flow | 5943000000 |
|
| 2024 | Operating cash flow | 4471000000 |
|
| 2025 | Operating cash flow | 4199000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(DKK) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 3005000000 |
|
| 2022 | Free cash flow | 1178000000 |
|
| 2023 | Free cash flow | 4350000000 |
|
| 2024 | Free cash flow | 3193000000 |
|
| 2025 | Free cash flow | 3095000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 33.4% |
|
| 2022 | Liabilities / assets | 32% |
|
| 2023 | Liabilities / assets | 29.2% |
|
| 2024 | Liabilities / assets | 29.5% |
|
| 2025 | Liabilities / assets | 28% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 2.31× |
|
| 2022 | Current assets / current liabilities | 2.45× |
|
| 2023 | Current assets / current liabilities | 2.69× |
|
| 2024 | Current assets / current liabilities | 2.61× |
|
| 2025 | Current assets / current liabilities | 2.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | DKK 2.66 billion Exact valueExact value: 2656000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 4.08 billion Exact valueExact value: 4083000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.08 billion Exact valueExact value: 1078000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 3.01 billion Calculation and evidence4083000000 − 1078000000 DKK Exact free cash flow: 3005000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | DKK 2.01 billion Exact valueExact value: 2011000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 2.41 billion Exact valueExact value: 2412000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.23 billion Exact valueExact value: 1234000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.18 billion Calculation and evidence2412000000 − 1234000000 DKK Exact free cash flow: 1178000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | DKK 3.42 billion Exact valueExact value: 3417000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 5.94 billion Exact valueExact value: 5943000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.59 billion Exact valueExact value: 1593000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 4.35 billion Calculation and evidence5943000000 − 1593000000 DKK Exact free cash flow: 4350000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | DKK 3.43 billion Exact valueExact value: 3427000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 4.47 billion Exact valueExact value: 4471000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.28 billion Exact valueExact value: 1278000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 3.19 billion Calculation and evidence4471000000 − 1278000000 DKK Exact free cash flow: 3193000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | DKK 2.85 billion Exact valueExact value: 2846000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 4.2 billion Exact valueExact value: 4199000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.1 billion Exact valueExact value: 1104000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 3.1 billion Calculation and evidence4199000000 − 1104000000 DKK Exact free cash flow: 3095000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 429 latest values · 429 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 52990007PTGDTY54X103, esef:52990007PTGDTY54X103