MERKANTI HOLDING p.l.c.

ESEF

4 filing records in this dataset, filed from 2022-05-12 to 2025-05-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

0 EUR

2022 · EUR

Exact inputs and evidence

Net margin

35.76%

2021 · %

Exact inputs and evidence

Operating cash flow

13.8 million EUR

2022 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 13831231 EUR Source

Free cash flow

13.8 million EUR

2022 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 13831231 EUR Source
  • Capital Expenditure: 23170 EUR Source
Cash and cash equivalents
12.9 million EUR Source
Exact value

12876162 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-21.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -52%

    Prior period

    EUR 2.39 million

    –

    Current period

    EUR 1.15 million

    –

    Exact inputs and evidence

    1150215 − 2394913 = -1244698 EUR

    2394913 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    1150215 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -21,813.5%

    Prior period

    EUR 87,565

    –

    Current period

    −EUR 19.01 million

    –

    Exact inputs and evidence

    -19013395 − 87565 = -19100960 EUR

    87565 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -19013395 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +24.6%

    Prior period

    EUR 66,450

    –

    Current period

    EUR 82,788

    –

    Exact inputs and evidence

    82788 − 66450 = 16338 EUR

    66450 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    82788 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue EUR 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income EUR 1.7 million

Cash

  • Operating cash flow EUR 13.83 million
  • Capital expenditure EUR 23,170
  • Free cash flow Derived EUR 13.81 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-313003530 UnavailableUnavailableUnavailable102430 -14523455 Derived
Source
2021 2021-01-01 – 2021-12-311835461 UnavailableUnavailableUnavailable656357 -484351 Derived
Source
2022 2022-01-01 – 2022-12-310 UnavailableUnavailableUnavailable1696730 13808061 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 0 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M2.4M1.6M811.0K0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue3003530
2021Revenue1835461
2022Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-38.9%
2022Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 35.8% 2021
Free cash flow margin -26.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%-73%-224%-374%-525%2020-12-312021-12-312022-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2020Net margin3.4%
2021Net margin35.8%
2022Net marginNot reported
2020Free cash flow margin-483.5%
2021Free cash flow margin-26.4%
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 13.8M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M7.9M-245.9K-8.4M-16.6M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow-14323008
2021Operating cash flow-447491
2022Operating cash flow13831231

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 13.8M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M7.9M-357.7K-8.6M-16.8M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow-14523455
2021Free cash flow-484351
2022Free cash flow13808061

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.1% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets40.4%
2021Liabilities / assets40.3%
2022Liabilities / assets50.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 102,430
Exact value

Exact value: 102430 EUR

2020-01-01 – 2020-12-31: 102430 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 14.32 million
Exact value

Exact value: -14323008 EUR

2020-01-01 – 2020-12-31: -14323008 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 200,447
Exact value

Exact value: 200447 EUR

2020-01-01 – 2020-12-31: 200447 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 14.52 million
Calculation and evidence

-14323008 − 200447 EUR

Exact free cash flow: -14523455 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
EUR 656,357
Exact value

Exact value: 656357 EUR

2021-01-01 – 2021-12-31: 656357 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 447,491
Exact value

Exact value: -447491 EUR

2021-01-01 – 2021-12-31: -447491 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 36,860
Exact value

Exact value: 36860 EUR

2021-01-01 – 2021-12-31: 36860 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 484,351
Calculation and evidence

-447491 − 36860 EUR

Exact free cash flow: -484351 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
EUR 1.7 million
Exact value

Exact value: 1696730 EUR

2022-01-01 – 2022-12-31: 1696730 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 13.83 million
Exact value

Exact value: 13831231 EUR

2022-01-01 – 2022-12-31: 13831231 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 23,170
Exact value

Exact value: 23170 EUR

2022-01-01 – 2022-12-31: 23170 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 13.81 million
Calculation and evidence

13831231 − 23170 EUR

Exact free cash flow: 13808061 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
EUR 2.39 million
Exact value

Exact value: 2394913 EUR

2023-01-01 – 2023-12-31: 2394913 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 87,565
Exact value

Exact value: 87565 EUR

2023-01-01 – 2023-12-31: 87565 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 66,450
Exact value

Exact value: 66450 EUR

2023-01-01 – 2023-12-31: 66450 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 21,115
Calculation and evidence

87565 − 66450 EUR

Exact free cash flow: 21115 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
EUR 1.15 million
Exact value

Exact value: 1150215 EUR

2024-01-01 – 2024-12-31: 1150215 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 19.01 million
Exact value

Exact value: -19013395 EUR

2024-01-01 – 2024-12-31: -19013395 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 82,788
Exact value

Exact value: 82788 EUR

2024-01-01 – 2024-12-31: 82788 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 19.1 million
Calculation and evidence

-19013395 − 82788 EUR

Exact free cash flow: -19096183 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 289 latest values · 289 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 485100XW28XWM45YPV18, esef:485100XW28XWM45YPV18