Revenue
0 EUR
2022 · EUR
Exact inputs and evidence
- Revenue: 0 EUR Source
4 filing records in this dataset, filed from 2022-05-12 to 2025-05-21. Reported financial figures are available; chart coverage varies by period.
12876162 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 2.39 million
–
Current period
EUR 1.15 million
–
1150215 − 2394913 = -1244698 EUR
2394913 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1150215 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 87,565
–
Current period
−EUR 19.01 million
–
-19013395 − 87565 = -19100960 EUR
87565 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-19013395 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 66,450
–
Current period
EUR 82,788
–
82788 − 66450 = 16338 EUR
66450 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source82788 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 3003530 | Unavailable | Unavailable | Unavailable | 102430 | -14523455 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1835461 | Unavailable | Unavailable | Unavailable | 656357 | -484351 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 0 | Unavailable | Unavailable | Unavailable | 1696730 | 13808061 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 3003530 |
|
| 2021 | Revenue | 1835461 |
|
| 2022 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -38.9% |
|
| 2022 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | 3.4% |
|
| 2021 | Net margin | 35.8% |
|
| 2022 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -483.5% |
|
| 2021 | Free cash flow margin | -26.4% |
|
| 2022 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -14323008 |
|
| 2021 | Operating cash flow | -447491 |
|
| 2022 | Operating cash flow | 13831231 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -14523455 |
|
| 2021 | Free cash flow | -484351 |
|
| 2022 | Free cash flow | 13808061 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 40.4% |
|
| 2021 | Liabilities / assets | 40.3% |
|
| 2022 | Liabilities / assets | 50.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 102,430 Exact valueExact value: 102430 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 14.32 million Exact valueExact value: -14323008 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 200,447 Exact valueExact value: 200447 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 14.52 million Calculation and evidence-14323008 − 200447 EUR Exact free cash flow: -14523455 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 656,357 Exact valueExact value: 656357 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 447,491 Exact valueExact value: -447491 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 36,860 Exact valueExact value: 36860 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 484,351 Calculation and evidence-447491 − 36860 EUR Exact free cash flow: -484351 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 1.7 million Exact valueExact value: 1696730 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.83 million Exact valueExact value: 13831231 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 23,170 Exact valueExact value: 23170 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.81 million Calculation and evidence13831231 − 23170 EUR Exact free cash flow: 13808061 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 2.39 million Exact valueExact value: 2394913 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 87,565 Exact valueExact value: 87565 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 66,450 Exact valueExact value: 66450 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 21,115 Calculation and evidence87565 − 66450 EUR Exact free cash flow: 21115 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 1.15 million Exact valueExact value: 1150215 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 19.01 million Exact valueExact value: -19013395 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 82,788 Exact valueExact value: 82788 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 19.1 million Calculation and evidence-19013395 − 82788 EUR Exact free cash flow: -19096183 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 289 latest values · 289 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 485100XW28XWM45YPV18, esef:485100XW28XWM45YPV18