Mariner Finance p.l.c

ESEF

Annual consolidated revenue for 2024: about EUR 19.6M, using the latest reported figures. The previous period, 2023, was about EUR 19.8M.

Watchlist

Latest fiscal year

Revenue

19.6 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

40.57%

2024 · %

Exact inputs and evidence
  • Operating Income: 7950271 EUR Source
  • Revenue: 19595410 EUR Source

Operating cash flow

6.96 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 6956376 EUR Source

Free cash flow

2.57 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 6956376 EUR Source
  • Capital Expenditure: 4388223 EUR Source
Cash and cash equivalents
748 thousand EUR Source
Exact value

748065 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-21.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1%

    Prior period

    EUR 19.8 million

    –

    Current period

    EUR 19.6 million

    –

    Exact inputs and evidence

    19595410 − 19800017 = -204607 EUR

    19800017 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    19595410 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +16.7%

    Prior period

    EUR 5.96 million

    –

    Current period

    EUR 6.96 million

    –

    Exact inputs and evidence

    6956376 − 5958662 = 997714 EUR

    5958662 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    6956376 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.7%

    Prior period

    EUR 3.33 million

    –

    Current period

    EUR 4.39 million

    –

    Exact inputs and evidence

    4388223 − 3330942 = 1057281 EUR

    3330942 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    4388223 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 19.6 million 100% of revenue
  • Operating costs Derived EUR 11.65 million 59% of revenue
  • Operating income EUR 7.95 million 41% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow EUR 6.96 million 36% of revenue
  • Capital expenditure EUR 4.39 million 22% of revenue
  • Free cash flow Derived EUR 2.57 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3115832369 9979052 Derived 5853317 UnavailableUnavailable2172392 Derived
Source
2021 2021-01-01 – 2021-12-3114717208 9720513 Derived 4996695 UnavailableUnavailable4004013 Derived
Source
2022 2022-01-01 – 2022-12-3119465743 11225047 Derived 8240696 UnavailableUnavailable6848874 Derived
Source
2023 2023-01-01 – 2023-12-3119800017 11413317 Derived 8386700 UnavailableUnavailable2627720 Derived
Source
2024 2024-01-01 – 2024-12-3119595410 11645139 Derived 7950271 UnavailableUnavailable2568153 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 19.6M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4M16.0M10.7M5.3M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue15832369
2021Revenue14717208
2022Revenue19465743
2023Revenue19800017
2024Revenue19595410

Revenue growth

Change in revenue from the same financial period one year earlier.

-1% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%24%13%1%-10%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-7%
2022Year over year32.3%
2023Year over year1.7%
2024Year over year-1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.6% 2024
Free cash flow margin 13.1% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%34%23%11%0%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin37%
2021Operating margin34%
2022Operating margin42.3%
2023Operating margin42.4%
2024Operating margin40.6%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2020Free cash flow margin13.7%
2021Free cash flow margin27.2%
2022Free cash flow margin35.2%
2023Free cash flow margin13.3%
2024Free cash flow margin13.1%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 7M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.2M2.1M0.020202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow6159658
2021Operating cash flow4432413
2022Operating cash flow7843096
2023Operating cash flow5958662
2024Operating cash flow6956376

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 2.6M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.5M3.7M1.8M0.020202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow2172392
2021Free cash flow4004013
2022Free cash flow6848874
2023Free cash flow2627720
2024Free cash flow2568153

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets49.9%
2021Liabilities / assets48.3%
2022Liabilities / assets51.4%
2023Liabilities / assets52.1%
2024Liabilities / assets48%

Current assets to current liabilities

Current assets divided by current liabilities.

0.93× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.80×2.10×1.40×0.70×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.59×
2021Current assets / current liabilities0.54×
2022Current assets / current liabilities2.59×
2023Current assets / current liabilities0.84×
2024Current assets / current liabilities0.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
EUR 6.16 million
Exact value

Exact value: 6159658 EUR

2020-01-01 – 2020-12-31: 6159658 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.99 million
Exact value

Exact value: 3987266 EUR

2020-01-01 – 2020-12-31: 3987266 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.17 million
Calculation and evidence

6159658 − 3987266 EUR

Exact free cash flow: 2172392 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
EUR 4.43 million
Exact value

Exact value: 4432413 EUR

2021-01-01 – 2021-12-31: 4432413 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 428,400
Exact value

Exact value: 428400 EUR

2021-01-01 – 2021-12-31: 428400 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4 million
Calculation and evidence

4432413 − 428400 EUR

Exact free cash flow: 4004013 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
EUR 7.84 million
Exact value

Exact value: 7843096 EUR

2022-01-01 – 2022-12-31: 7843096 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 994,222
Exact value

Exact value: 994222 EUR

2022-01-01 – 2022-12-31: 994222 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.85 million
Calculation and evidence

7843096 − 994222 EUR

Exact free cash flow: 6848874 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
EUR 5.96 million
Exact value

Exact value: 5958662 EUR

2023-01-01 – 2023-12-31: 5958662 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.33 million
Exact value

Exact value: 3330942 EUR

2023-01-01 – 2023-12-31: 3330942 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.63 million
Calculation and evidence

5958662 − 3330942 EUR

Exact free cash flow: 2627720 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
EUR 6.96 million
Exact value

Exact value: 6956376 EUR

2024-01-01 – 2024-12-31: 6956376 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.39 million
Exact value

Exact value: 4388223 EUR

2024-01-01 – 2024-12-31: 4388223 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.57 million
Calculation and evidence

6956376 − 4388223 EUR

Exact free cash flow: 2568153 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 290 latest values · 290 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 485100UWC0VRB3D40532, esef:485100UWC0VRB3D40532