Revenue
19.6 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 19595410 EUR Source
Annual consolidated revenue for 2024: about EUR 19.6M, using the latest reported figures. The previous period, 2023, was about EUR 19.8M.
748065 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 19.8 million
–
Current period
EUR 19.6 million
–
19595410 − 19800017 = -204607 EUR
19800017 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source19595410 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 5.96 million
–
Current period
EUR 6.96 million
–
6956376 − 5958662 = 997714 EUR
5958662 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source6956376 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 3.33 million
–
Current period
EUR 4.39 million
–
4388223 − 3330942 = 1057281 EUR
3330942 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source4388223 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 15832369 | 9979052 Derived | 5853317 | Unavailable | Unavailable | 2172392 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 14717208 | 9720513 Derived | 4996695 | Unavailable | Unavailable | 4004013 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 19465743 | 11225047 Derived | 8240696 | Unavailable | Unavailable | 6848874 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 19800017 | 11413317 Derived | 8386700 | Unavailable | Unavailable | 2627720 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 19595410 | 11645139 Derived | 7950271 | Unavailable | Unavailable | 2568153 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 15832369 |
|
| 2021 | Revenue | 14717208 |
|
| 2022 | Revenue | 19465743 |
|
| 2023 | Revenue | 19800017 |
|
| 2024 | Revenue | 19595410 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -7% |
|
| 2022 | Year over year | 32.3% |
|
| 2023 | Year over year | 1.7% |
|
| 2024 | Year over year | -1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 37% |
|
| 2021 | Operating margin | 34% |
|
| 2022 | Operating margin | 42.3% |
|
| 2023 | Operating margin | 42.4% |
|
| 2024 | Operating margin | 40.6% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 13.7% |
|
| 2021 | Free cash flow margin | 27.2% |
|
| 2022 | Free cash flow margin | 35.2% |
|
| 2023 | Free cash flow margin | 13.3% |
|
| 2024 | Free cash flow margin | 13.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 6159658 |
|
| 2021 | Operating cash flow | 4432413 |
|
| 2022 | Operating cash flow | 7843096 |
|
| 2023 | Operating cash flow | 5958662 |
|
| 2024 | Operating cash flow | 6956376 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 2172392 |
|
| 2021 | Free cash flow | 4004013 |
|
| 2022 | Free cash flow | 6848874 |
|
| 2023 | Free cash flow | 2627720 |
|
| 2024 | Free cash flow | 2568153 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 49.9% |
|
| 2021 | Liabilities / assets | 48.3% |
|
| 2022 | Liabilities / assets | 51.4% |
|
| 2023 | Liabilities / assets | 52.1% |
|
| 2024 | Liabilities / assets | 48% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.59× |
|
| 2021 | Current assets / current liabilities | 0.54× |
|
| 2022 | Current assets / current liabilities | 2.59× |
|
| 2023 | Current assets / current liabilities | 0.84× |
|
| 2024 | Current assets / current liabilities | 0.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | EUR 6.16 million Exact valueExact value: 6159658 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.99 million Exact valueExact value: 3987266 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.17 million Calculation and evidence6159658 − 3987266 EUR Exact free cash flow: 2172392 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | EUR 4.43 million Exact valueExact value: 4432413 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 428,400 Exact valueExact value: 428400 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4 million Calculation and evidence4432413 − 428400 EUR Exact free cash flow: 4004013 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | EUR 7.84 million Exact valueExact value: 7843096 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 994,222 Exact valueExact value: 994222 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.85 million Calculation and evidence7843096 − 994222 EUR Exact free cash flow: 6848874 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | EUR 5.96 million Exact valueExact value: 5958662 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.33 million Exact valueExact value: 3330942 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.63 million Calculation and evidence5958662 − 3330942 EUR Exact free cash flow: 2627720 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | EUR 6.96 million Exact valueExact value: 6956376 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.39 million Exact valueExact value: 4388223 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.57 million Calculation and evidence6956376 − 4388223 EUR Exact free cash flow: 2568153 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 290 latest values · 290 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 485100UWC0VRB3D40532, esef:485100UWC0VRB3D40532