MELITE FINANCE P.L.C.

ESEF

3 filing records in this dataset, filed from 2022-05-12 to 2024-07-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

2.85 million EUR

2023 · EUR

Exact inputs and evidence

Operating margin

9.21%

2023 · %

Exact inputs and evidence
  • Operating Income: 262093 EUR Source
  • Revenue: 2847102 EUR Source

Operating cash flow

2.03 million EUR

2023 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 2032070 EUR Source

Free cash flow

2.03 million EUR

2023 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 2032070 EUR Source
  • Capital Expenditure: 1576 EUR Source
Cash and cash equivalents
137 thousand EUR Source
Exact value

136541 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-07-09.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.5%

    Prior period

    EUR 2.44 million

    –

    Current period

    EUR 2.85 million

    –

    Exact inputs and evidence

    2847102 − 2443677 = 403425 EUR

    2443677 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    2847102 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −EUR 94,627

    Prior period

    −EUR 825,104

    –

    Current period

    −EUR 919,731

    –

    Exact inputs and evidence

    -919731 − -825104 = -94627 EUR

    -825104 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -919731 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19%

    Prior period

    EUR 1.71 million

    –

    Current period

    EUR 2.03 million

    –

    Exact inputs and evidence

    2032070 − 1707693 = 324377 EUR

    1707693 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    2032070 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -86.7%

    Prior period

    EUR 11,865

    –

    Current period

    EUR 1,576

    –

    Exact inputs and evidence

    1576 − 11865 = -10289 EUR

    11865 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1576 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue EUR 2.85 million 100% of revenue
  • Operating costs Derived EUR 2.59 million 91% of revenue
  • Operating income EUR 262,093 9.2% of revenue
  • Tax, interest and other Derived EUR 1.18 million 42% of revenue
  • Net income −EUR 919,731 −32% of revenue

Cash

  • Operating cash flow EUR 2.03 million 71% of revenue
  • Capital expenditure EUR 1,576 0.1% of revenue
  • Free cash flow Derived EUR 2.03 million 71% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 328% of revenue.
  • 2021 Operating loss: operating costs were 163% of revenue.
  • 2022 Net loss: net income was −34% of revenue.
  • 2023 Net loss: net income was −32% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311569253 5143095 Derived -3573842 661509 Derived -4235351 462524 Derived
Source
2021 2021-01-01 – 2021-12-311475601 2405284 Derived -929683 1195510 Derived -2125193 1128052 Derived
Source
2022 2022-01-01 – 2022-12-312443677 2035715 Derived 407962 1233066 Derived -825104 1695828 Derived
Source
2023 2023-01-01 – 2023-12-312847102 2585009 Derived 262093 1181824 Derived -919731 2030494 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 2.8M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.5M768.7K0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue1569253
2021Revenue1475601
2022Revenue2443677
2023Revenue2847102

Revenue growth

Change in revenue from the same financial period one year earlier.

16.5% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%51%30%9%-12%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-6%
2022Year over year65.6%
2023Year over year16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.2% 2023
Net margin -32.3% 2023
Free cash flow margin 71.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%4%-97%-197%-298%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-227.7%
2021Operating margin-63%
2022Operating margin16.7%
2023Operating margin9.2%
2020Net margin-269.9%
2021Net margin-144%
2022Net margin-33.8%
2023Net margin-32.3%
2020Free cash flow margin29.5%
2021Free cash flow margin76.4%
2022Free cash flow margin69.4%
2023Free cash flow margin71.3%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M1.1M548.7K0.02020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow462524
2021Operating cash flow1128372
2022Operating cash flow1707693
2023Operating cash flow2032070

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M1.1M548.2K0.02020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow462524
2021Free cash flow1128052
2022Free cash flow1695828
2023Free cash flow2030494

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%89%60%30%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets94%
2021Liabilities / assets102.1%
2022Liabilities / assets105.2%
2023Liabilities / assets110.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.82×0.62×0.41×0.21×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.76×
2021Current assets / current liabilities0.57×
2022Current assets / current liabilities0.49×
2023Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−EUR 4.24 million
Exact value

Exact value: -4235351 EUR

2020-01-01 – 2020-12-31: -4235351 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 462,524
Exact value

Exact value: 462524 EUR

2020-01-01 – 2020-12-31: 462524 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 0
Exact value

Exact value: -0 EUR

2020-01-01 – 2020-12-31: -0 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 462,524
Calculation and evidence

462524 − -0 EUR

Exact free cash flow: 462524 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−EUR 2.13 million
Exact value

Exact value: -2125193 EUR

2021-01-01 – 2021-12-31: -2125193 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.13 million
Exact value

Exact value: 1128372 EUR

2021-01-01 – 2021-12-31: 1128372 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 320
Exact value

Exact value: 320 EUR

2021-01-01 – 2021-12-31: 320 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.13 million
Calculation and evidence

1128372 − 320 EUR

Exact free cash flow: 1128052 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−EUR 825,104
Exact value

Exact value: -825104 EUR

2022-01-01 – 2022-12-31: -825104 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.71 million
Exact value

Exact value: 1707693 EUR

2022-01-01 – 2022-12-31: 1707693 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 11,865
Exact value

Exact value: 11865 EUR

2022-01-01 – 2022-12-31: 11865 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.7 million
Calculation and evidence

1707693 − 11865 EUR

Exact free cash flow: 1695828 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−EUR 919,731
Exact value

Exact value: -919731 EUR

2023-01-01 – 2023-12-31: -919731 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.03 million
Exact value

Exact value: 2032070 EUR

2023-01-01 – 2023-12-31: 2032070 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1,576
Exact value

Exact value: 1576 EUR

2023-01-01 – 2023-12-31: 1576 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.03 million
Calculation and evidence

2032070 − 1576 EUR

Exact free cash flow: 2030494 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 222 latest values · 222 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 4851008I23RYV6SIM845, esef:4851008I23RYV6SIM845