Revenue
2.85 million EUR
2023 · EUR
Exact inputs and evidence
- Revenue: 2847102 EUR Source
3 filing records in this dataset, filed from 2022-05-12 to 2024-07-09. Reported financial figures are available; chart coverage varies by period.
136541 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-07-09.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 2.44 million
–
Current period
EUR 2.85 million
–
2847102 − 2443677 = 403425 EUR
2443677 EUR · 2022-01-01 – 2022-12-31
Inspect prior input Prior source2847102 EUR · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 825,104
–
Current period
−EUR 919,731
–
-919731 − -825104 = -94627 EUR
-825104 EUR · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-919731 EUR · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.71 million
–
Current period
EUR 2.03 million
–
2032070 − 1707693 = 324377 EUR
1707693 EUR · 2022-01-01 – 2022-12-31
Inspect prior input Prior source2032070 EUR · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11,865
–
Current period
EUR 1,576
–
1576 − 11865 = -10289 EUR
11865 EUR · 2022-01-01 – 2022-12-31
Inspect prior input Prior source1576 EUR · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 1569253 | 5143095 Derived | -3573842 | 661509 Derived | -4235351 | 462524 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1475601 | 2405284 Derived | -929683 | 1195510 Derived | -2125193 | 1128052 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2443677 | 2035715 Derived | 407962 | 1233066 Derived | -825104 | 1695828 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 2847102 | 2585009 Derived | 262093 | 1181824 Derived | -919731 | 2030494 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 1569253 |
|
| 2021 | Revenue | 1475601 |
|
| 2022 | Revenue | 2443677 |
|
| 2023 | Revenue | 2847102 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -6% |
|
| 2022 | Year over year | 65.6% |
|
| 2023 | Year over year | 16.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -227.7% |
|
| 2021 | Operating margin | -63% |
|
| 2022 | Operating margin | 16.7% |
|
| 2023 | Operating margin | 9.2% |
|
| 2020 | Net margin | -269.9% |
|
| 2021 | Net margin | -144% |
|
| 2022 | Net margin | -33.8% |
|
| 2023 | Net margin | -32.3% |
|
| 2020 | Free cash flow margin | 29.5% |
|
| 2021 | Free cash flow margin | 76.4% |
|
| 2022 | Free cash flow margin | 69.4% |
|
| 2023 | Free cash flow margin | 71.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 462524 |
|
| 2021 | Operating cash flow | 1128372 |
|
| 2022 | Operating cash flow | 1707693 |
|
| 2023 | Operating cash flow | 2032070 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 462524 |
|
| 2021 | Free cash flow | 1128052 |
|
| 2022 | Free cash flow | 1695828 |
|
| 2023 | Free cash flow | 2030494 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 94% |
|
| 2021 | Liabilities / assets | 102.1% |
|
| 2022 | Liabilities / assets | 105.2% |
|
| 2023 | Liabilities / assets | 110.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.76× |
|
| 2021 | Current assets / current liabilities | 0.57× |
|
| 2022 | Current assets / current liabilities | 0.49× |
|
| 2023 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −EUR 4.24 million Exact valueExact value: -4235351 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 462,524 Exact valueExact value: 462524 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 0 Exact valueExact value: -0 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 462,524 Calculation and evidence462524 − -0 EUR Exact free cash flow: 462524 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −EUR 2.13 million Exact valueExact value: -2125193 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.13 million Exact valueExact value: 1128372 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 320 Exact valueExact value: 320 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.13 million Calculation and evidence1128372 − 320 EUR Exact free cash flow: 1128052 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −EUR 825,104 Exact valueExact value: -825104 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.71 million Exact valueExact value: 1707693 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11,865 Exact valueExact value: 11865 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.7 million Calculation and evidence1707693 − 11865 EUR Exact free cash flow: 1695828 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 919,731 Exact valueExact value: -919731 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.03 million Exact valueExact value: 2032070 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1,576 Exact valueExact value: 1576 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.03 million Calculation and evidence2032070 − 1576 EUR Exact free cash flow: 2030494 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 222 latest values · 222 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 4851008I23RYV6SIM845, esef:4851008I23RYV6SIM845