Revenue
7.67 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 7670065 EUR Source
Annual consolidated revenue for 2024: about EUR 7.67M, using the latest reported figures. The previous period, 2023, was about EUR 3.647M.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
170988 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 3.65 million
–
Current period
EUR 7.67 million
–
7670065 − 3646721 = 4023344 EUR
3646721 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source7670065 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 2.18 million
–
Current period
−EUR 1.1 million
–
-1103403 − -2175615 = 1072212 EUR
-2175615 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-1103403 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 6.65 million
–
Current period
EUR 128,560
–
128560 − 6647302 = -6518742 EUR
6647302 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source128560 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 940000 | Unavailable | Unavailable | Unavailable | Unavailable | -4123639 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 5960500 | Unavailable | Unavailable | Unavailable | Unavailable | -13410314 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3646721 | Unavailable | Unavailable | Unavailable | Unavailable | -8822917 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 7670065 | Unavailable | Unavailable | Unavailable | Unavailable | -1231963 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 940000 |
|
| 2022 | Revenue | 5960500 |
|
| 2023 | Revenue | 3646721 |
|
| 2024 | Revenue | 7670065 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 534.1% |
|
| 2023 | Year over year | -38.8% |
|
| 2024 | Year over year | 110.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2021 | Free cash flow margin | -438.7% |
|
| 2022 | Free cash flow margin | -225% |
|
| 2023 | Free cash flow margin | -241.9% |
|
| 2024 | Free cash flow margin | -16.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -4123639 |
|
| 2022 | Operating cash flow | 5346086 |
|
| 2023 | Operating cash flow | -2175615 |
|
| 2024 | Operating cash flow | -1103403 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -4123639 |
|
| 2022 | Free cash flow | -13410314 |
|
| 2023 | Free cash flow | -8822917 |
|
| 2024 | Free cash flow | -1231963 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 68.9% |
|
| 2022 | Liabilities / assets | 71.4% |
|
| 2023 | Liabilities / assets | 79.3% |
|
| 2024 | Liabilities / assets | 79.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 1.76× |
|
| 2022 | Current assets / current liabilities | 2.3× |
|
| 2023 | Current assets / current liabilities | 1.89× |
|
| 2024 | Current assets / current liabilities | 1.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | −EUR 4.12 million Exact valueExact value: -4123639 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 0 Exact valueExact value: -0 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 4.12 million Calculation and evidence-4123639 − -0 EUR Exact free cash flow: -4123639 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | EUR 5.35 million Exact valueExact value: 5346086 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.76 million Exact valueExact value: 18756400 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 13.41 million Calculation and evidence5346086 − 18756400 EUR Exact free cash flow: -13410314 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −EUR 2.18 million Exact valueExact value: -2175615 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.65 million Exact valueExact value: 6647302 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 8.82 million Calculation and evidence-2175615 − 6647302 EUR Exact free cash flow: -8822917 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −EUR 1.1 million Exact valueExact value: -1103403 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 128,560 Exact valueExact value: 128560 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.23 million Calculation and evidence-1103403 − 128560 EUR Exact free cash flow: -1231963 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 190 latest values · 190 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 48510040FDCT4Q97XG85, esef:48510040FDCT4Q97XG85