The Ona p.l.c.

ESEF

Annual consolidated revenue for 2024: about EUR 7.67M, using the latest reported figures. The previous period, 2023, was about EUR 3.647M.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Latest fiscal year

Revenue

7.67 million EUR

2024 · EUR

Exact inputs and evidence

Free cash flow margin

-16.06%

2024 · %

Exact inputs and evidence
  • Revenue: 7670065 EUR Source
  • Operating Cash Flow: -1103403 EUR Source
  • Capital Expenditure: 128560 EUR Source

Operating cash flow

-1.1 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -1103403 EUR Source

Free cash flow

-1.23 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -1103403 EUR Source
  • Capital Expenditure: 128560 EUR Source
Cash and cash equivalents
171 thousand EUR Source
Exact value

170988 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-21.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-12-31
  • operating income: No compatible figures in this window
  • net income: No compatible figures in this window
  • Operating cash flow: 4 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-12-31
  • Total assets: 4 of 11 periods available· newest 2024-12-31
  • Total liabilities: 4 of 11 periods available· newest 2024-12-31
  • Current assets: 4 of 11 periods available· newest 2024-12-31
  • Current liabilities: 4 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +110.3%

    Prior period

    EUR 3.65 million

    –

    Current period

    EUR 7.67 million

    –

    Exact inputs and evidence

    7670065 − 3646721 = 4023344 EUR

    3646721 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    7670065 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +EUR 1.07 million

    Prior period

    −EUR 2.18 million

    –

    Current period

    −EUR 1.1 million

    –

    Exact inputs and evidence

    -1103403 − -2175615 = 1072212 EUR

    -2175615 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -1103403 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -98.1%

    Prior period

    EUR 6.65 million

    –

    Current period

    EUR 128,560

    –

    Exact inputs and evidence

    128560 − 6647302 = -6518742 EUR

    6647302 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    128560 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 7.67 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −EUR 1.1 million −14% of revenue
  • Capital expenditure EUR 128,560 1.7% of revenue
  • Free cash flow Derived −EUR 1.23 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31940000 UnavailableUnavailableUnavailableUnavailable-4123639 Derived
Source
2022 2022-01-01 – 2022-12-315960500 UnavailableUnavailableUnavailableUnavailable-13410314 Derived
Source
2023 2023-01-01 – 2023-12-313646721 UnavailableUnavailableUnavailableUnavailable-8822917 Derived
Source
2024 2024-01-01 – 2024-12-317670065 UnavailableUnavailableUnavailableUnavailable-1231963 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 7.7M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M6.2M4.1M2.1M0.02021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Revenue940000
2022Revenue5960500
2023Revenue3646721
2024Revenue7670065

Revenue growth

Change in revenue from the same financial period one year earlier.

110.3% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.580%414%248%81%-85%2021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year534.1%
2023Year over year-38.8%
2024Year over year110.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Free cash flow margin -16.1% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-92%-219%-347%-474%2021-12-312022-12-312023-12-312024-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2021Free cash flow margin-438.7%
2022Free cash flow margin-225%
2023Free cash flow margin-241.9%
2024Free cash flow margin-16.1%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR -1.1M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M3.4M611.2K-2.1M-4.9M2021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Operating cash flow-4123639
2022Operating cash flow5346086
2023Operating cash flow-2175615
2024Operating cash flow-1103403

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR -1.2M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.6M-14.5M2021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Free cash flow-4123639
2022Free cash flow-13410314
2023Free cash flow-8822917
2024Free cash flow-1231963

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.6% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%2021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets68.9%
2022Liabilities / assets71.4%
2023Liabilities / assets79.3%
2024Liabilities / assets79.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.39× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×2021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.76×
2022Current assets / current liabilities2.3×
2023Current assets / current liabilities1.89×
2024Current assets / current liabilities1.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−EUR 4.12 million
Exact value

Exact value: -4123639 EUR

2021-01-01 – 2021-12-31: -4123639 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 0
Exact value

Exact value: -0 EUR

2021-01-01 – 2021-12-31: -0 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 4.12 million
Calculation and evidence

-4123639 − -0 EUR

Exact free cash flow: -4123639 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
EUR 5.35 million
Exact value

Exact value: 5346086 EUR

2022-01-01 – 2022-12-31: 5346086 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 18.76 million
Exact value

Exact value: 18756400 EUR

2022-01-01 – 2022-12-31: 18756400 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 13.41 million
Calculation and evidence

5346086 − 18756400 EUR

Exact free cash flow: -13410314 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−EUR 2.18 million
Exact value

Exact value: -2175615 EUR

2023-01-01 – 2023-12-31: -2175615 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.65 million
Exact value

Exact value: 6647302 EUR

2023-01-01 – 2023-12-31: 6647302 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 8.82 million
Calculation and evidence

-2175615 − 6647302 EUR

Exact free cash flow: -8822917 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−EUR 1.1 million
Exact value

Exact value: -1103403 EUR

2024-01-01 – 2024-12-31: -1103403 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 128,560
Exact value

Exact value: 128560 EUR

2024-01-01 – 2024-12-31: 128560 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 1.23 million
Calculation and evidence

-1103403 − 128560 EUR

Exact free cash flow: -1231963 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 190 latest values · 190 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 48510040FDCT4Q97XG85, esef:48510040FDCT4Q97XG85