Revenue
29.6 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 29566000 EUR Source
Annual consolidated revenue for 2024: about EUR 29.57M, using the latest reported figures. The previous period, 2023, was about EUR 15.3M.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
16074000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 15.3 million
–
Current period
EUR 29.57 million
–
29566000 − 15297000 = 14269000 EUR
15297000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source29566000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 24.69 million
–
Current period
−EUR 27.9 million
–
-27900000 − -24689000 = -3211000 EUR
-24689000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-27900000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 14.81 million
–
Current period
−EUR 18.45 million
–
-18446000 − -14810000 = -3636000 EUR
-14810000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-18446000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11.68 million
–
Current period
EUR 3.11 million
–
3111000 − 11677000 = -8566000 EUR
11677000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3111000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 3848000 | Unavailable | Unavailable | Unavailable | -12944000 | -16873000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 15297000 | Unavailable | Unavailable | Unavailable | -24689000 | -26487000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 29566000 | Unavailable | Unavailable | Unavailable | -27900000 | -21557000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 3848000 |
|
| 2023 | Revenue | 15297000 |
|
| 2024 | Revenue | 29566000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 297.5% |
|
| 2024 | Year over year | 93.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2022 | Net margin | -336.4% |
|
| 2023 | Net margin | -161.4% |
|
| 2024 | Net margin | -94.4% |
|
| 2022 | Free cash flow margin | -438.5% |
|
| 2023 | Free cash flow margin | -173.2% |
|
| 2024 | Free cash flow margin | -72.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -15281000 |
|
| 2023 | Operating cash flow | -14810000 |
|
| 2024 | Operating cash flow | -18446000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -16873000 |
|
| 2023 | Free cash flow | -26487000 |
|
| 2024 | Free cash flow | -21557000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 113% |
|
| 2023 | Liabilities / assets | 52.7% |
|
| 2024 | Liabilities / assets | 66.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1.29× |
|
| 2023 | Current assets / current liabilities | 2.05× |
|
| 2024 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | −EUR 12.94 million Exact valueExact value: -12944000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 15.28 million Exact valueExact value: -15281000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.59 million Exact valueExact value: 1592000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 16.87 million Calculation and evidence-15281000 − 1592000 EUR Exact free cash flow: -16873000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 24.69 million Exact valueExact value: -24689000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 14.81 million Exact valueExact value: -14810000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.68 million Exact valueExact value: 11677000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 26.49 million Calculation and evidence-14810000 − 11677000 EUR Exact free cash flow: -26487000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −EUR 27.9 million Exact valueExact value: -27900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 18.45 million Exact valueExact value: -18446000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.11 million Exact valueExact value: 3111000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 21.56 million Calculation and evidence-18446000 − 3111000 EUR Exact free cash flow: -21557000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 166 latest values · 166 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 391200TZVOLI3RYBWS74, esef:391200TZVOLI3RYBWS74