H2APEX Group SCA

ESEF

Annual consolidated revenue for 2024: about EUR 29.57M, using the latest reported figures. The previous period, 2023, was about EUR 15.3M.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Latest fiscal year

Revenue

29.6 million EUR

2024 · EUR

Exact inputs and evidence

Net margin

-94.37%

2024 · %

Exact inputs and evidence
  • Net Income: -27900000 EUR Source
  • Revenue: 29566000 EUR Source

Operating cash flow

-18.4 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -18446000 EUR Source

Free cash flow

-21.6 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -18446000 EUR Source
  • Capital Expenditure: 3111000 EUR Source
Cash and cash equivalents
16.1 million EUR Source
Exact value

16074000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-21.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2024-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2024-12-31
  • Total assets: 3 of 11 periods available· newest 2024-12-31
  • Total liabilities: 3 of 11 periods available· newest 2024-12-31
  • Current assets: 3 of 11 periods available· newest 2024-12-31
  • Current liabilities: 3 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +93.3%

    Prior period

    EUR 15.3 million

    –

    Current period

    EUR 29.57 million

    –

    Exact inputs and evidence

    29566000 − 15297000 = 14269000 EUR

    15297000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    29566000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −EUR 3.21 million

    Prior period

    −EUR 24.69 million

    –

    Current period

    −EUR 27.9 million

    –

    Exact inputs and evidence

    -27900000 − -24689000 = -3211000 EUR

    -24689000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -27900000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −EUR 3.64 million

    Prior period

    −EUR 14.81 million

    –

    Current period

    −EUR 18.45 million

    –

    Exact inputs and evidence

    -18446000 − -14810000 = -3636000 EUR

    -14810000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -18446000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -73.4%

    Prior period

    EUR 11.68 million

    –

    Current period

    EUR 3.11 million

    –

    Exact inputs and evidence

    3111000 − 11677000 = -8566000 EUR

    11677000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    3111000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 29.57 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −EUR 27.9 million −94% of revenue

Cash

  • Operating cash flow −EUR 18.45 million −62% of revenue
  • Capital expenditure EUR 3.11 million 11% of revenue
  • Free cash flow Derived −EUR 21.56 million −73% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-313848000 UnavailableUnavailableUnavailable-12944000 -16873000 Derived
Source
2023 2023-01-01 – 2023-12-3115297000 UnavailableUnavailableUnavailable-24689000 -26487000 Derived
Source
2024 2024-01-01 – 2024-12-3129566000 UnavailableUnavailableUnavailable-27900000 -21557000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 29.6M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.9M23.9M16.0M8.0M0.0202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Revenue3848000
2023Revenue15297000
2024Revenue29566000

Revenue growth

Change in revenue from the same financial period one year earlier.

93.3% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321%241%161%80%0%202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year297.5%
2024Year over year93.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -94.4% 2024
Free cash flow margin -72.9% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-92%-219%-346%-474%2022-12-312023-12-312024-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2022Net margin-336.4%
2023Net margin-161.4%
2024Net margin-94.4%
2022Free cash flow margin-438.5%
2023Free cash flow margin-173.2%
2024Free cash flow margin-72.9%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR -18.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.2M-14.6M-19.9M202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Operating cash flow-15281000
2023Operating cash flow-14810000
2024Operating cash flow-18446000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR -21.6M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.6M-13.2M-20.9M-28.6M202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Free cash flow-16873000
2023Free cash flow-26487000
2024Free cash flow-21557000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.8% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%92%61%31%0%202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets113%
2023Liabilities / assets52.7%
2024Liabilities / assets66.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.66×1.11×0.55×0.00×202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities1.29×
2023Current assets / current liabilities2.05×
2024Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−EUR 12.94 million
Exact value

Exact value: -12944000 EUR

2022-01-01 – 2022-12-31: -12944000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 15.28 million
Exact value

Exact value: -15281000 EUR

2022-01-01 – 2022-12-31: -15281000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.59 million
Exact value

Exact value: 1592000 EUR

2022-01-01 – 2022-12-31: 1592000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 16.87 million
Calculation and evidence

-15281000 − 1592000 EUR

Exact free cash flow: -16873000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−EUR 24.69 million
Exact value

Exact value: -24689000 EUR

2023-01-01 – 2023-12-31: -24689000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 14.81 million
Exact value

Exact value: -14810000 EUR

2023-01-01 – 2023-12-31: -14810000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 11.68 million
Exact value

Exact value: 11677000 EUR

2023-01-01 – 2023-12-31: 11677000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 26.49 million
Calculation and evidence

-14810000 − 11677000 EUR

Exact free cash flow: -26487000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−EUR 27.9 million
Exact value

Exact value: -27900000 EUR

2024-01-01 – 2024-12-31: -27900000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 18.45 million
Exact value

Exact value: -18446000 EUR

2024-01-01 – 2024-12-31: -18446000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.11 million
Exact value

Exact value: 3111000 EUR

2024-01-01 – 2024-12-31: 3111000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 21.56 million
Calculation and evidence

-18446000 − 3111000 EUR

Exact free cash flow: -21557000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 166 latest values · 166 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 391200TZVOLI3RYBWS74, esef:391200TZVOLI3RYBWS74