Revenue
14 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 14002061 EUR Source
Annual consolidated revenue for 2024: about EUR 14M, using the latest reported figures. The previous period, 2023, was about EUR 10.91M.
2046934 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 10.91 million
–
Current period
EUR 14 million
–
14002061 − 10905117 = 3096944 EUR
10905117 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source14002061 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 585,238
–
Current period
EUR 5.31 million
–
5314264 − -585238 = 5899502 EUR
-585238 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source5314264 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 436,824
–
Current period
EUR 2.33 million
–
2334032 − 436824 = 1897208 EUR
436824 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2334032 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 387,366
–
Current period
EUR 531,630
–
531630 − 387366 = 144264 EUR
387366 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source531630 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 4780931 | 5379368 Derived | -598437 | -9619729 Derived | 9021292 | -4778291 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 7075594 | 7510884 Derived | -435290 | 877675 Derived | -1312965 | -863873 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 10905117 | 9467471 Derived | 1437646 | 2022884 Derived | -585238 | 49458 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 14002061 | 11145196 Derived | 2856865 | -2457399 Derived | 5314264 | 1802402 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 4780931 |
|
| 2022 | Revenue | 7075594 |
|
| 2023 | Revenue | 10905117 |
|
| 2024 | Revenue | 14002061 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 48% |
|
| 2023 | Year over year | 54.1% |
|
| 2024 | Year over year | 28.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -12.5% |
|
| 2022 | Operating margin | -6.2% |
|
| 2023 | Operating margin | 13.2% |
|
| 2024 | Operating margin | 20.4% |
|
| 2021 | Net margin | 188.7% |
|
| 2022 | Net margin | -18.6% |
|
| 2023 | Net margin | -5.4% |
|
| 2024 | Net margin | 38% |
|
| 2021 | Free cash flow margin | -99.9% |
|
| 2022 | Free cash flow margin | -12.2% |
|
| 2023 | Free cash flow margin | 0.5% |
|
| 2024 | Free cash flow margin | 12.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 2807998 |
|
| 2022 | Operating cash flow | -749468 |
|
| 2023 | Operating cash flow | 436824 |
|
| 2024 | Operating cash flow | 2334032 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -4778291 |
|
| 2022 | Free cash flow | -863873 |
|
| 2023 | Free cash flow | 49458 |
|
| 2024 | Free cash flow | 1802402 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 65.6% |
|
| 2022 | Liabilities / assets | 68.2% |
|
| 2023 | Liabilities / assets | 68.9% |
|
| 2024 | Liabilities / assets | 63.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 0.21× |
|
| 2022 | Current assets / current liabilities | 0.74× |
|
| 2023 | Current assets / current liabilities | 0.71× |
|
| 2024 | Current assets / current liabilities | 0.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | EUR 9.02 million Exact valueExact value: 9021292 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.81 million Exact valueExact value: 2807998 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.59 million Exact valueExact value: 7586289 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 4.78 million Calculation and evidence2807998 − 7586289 EUR Exact free cash flow: -4778291 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −EUR 1.31 million Exact valueExact value: -1312965 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 749,468 Exact valueExact value: -749468 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 114,405 Exact valueExact value: 114405 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 863,873 Calculation and evidence-749468 − 114405 EUR Exact free cash flow: -863873 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 585,238 Exact valueExact value: -585238 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 436,824 Exact valueExact value: 436824 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 387,366 Exact valueExact value: 387366 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 49,458 Calculation and evidence436824 − 387366 EUR Exact free cash flow: 49458 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 5.31 million Exact valueExact value: 5314264 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.33 million Exact valueExact value: 2334032 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 531,630 Exact valueExact value: 531630 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.8 million Calculation and evidence2334032 − 531630 EUR Exact free cash flow: 1802402 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 209 latest values · 209 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 391200NB9MLRM4HFQ976, esef:391200NB9MLRM4HFQ976