Revenue
1.25 billion PLN
2022 · PLN
Exact inputs and evidence
- Revenue: 1245707000 PLN Source
2 filing records in this dataset, filed from 2022-05-11 to 2023-05-04. Reported financial figures are available; chart coverage varies by period.
30333000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-04.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 1.15 billion
–
Current period
PLN 1.25 billion
–
1245707000 − 1152274000 = 93433000 PLN
1152274000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1245707000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 17.91 million
–
Current period
PLN 16.5 million
–
16503000 − 17908000 = -1405000 PLN
17908000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source16503000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 30.62 million
–
Current period
−PLN 15.57 million
–
-15574000 − 30623000 = -46197000 PLN
30623000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-15574000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 312,000
–
Current period
PLN 276,000
–
276000 − 312000 = -36000 PLN
312000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source276000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 790985000 | 777397000 Derived | 13588000 | 5041000 Derived | 8547000 | -20833000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1152274000 | 1128973000 Derived | 23301000 | 5393000 Derived | 17908000 | 30311000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1245707000 | 1216727000 Derived | 28980000 | 12477000 Derived | 16503000 | -15850000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 790985000 |
|
| 2021 | Revenue | 1152274000 |
|
| 2022 | Revenue | 1245707000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 45.7% |
|
| 2022 | Year over year | 8.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 1.7% |
|
| 2021 | Operating margin | 2% |
|
| 2022 | Operating margin | 2.3% |
|
| 2020 | Net margin | 1.1% |
|
| 2021 | Net margin | 1.6% |
|
| 2022 | Net margin | 1.3% |
|
| 2020 | Free cash flow margin | -2.6% |
|
| 2021 | Free cash flow margin | 2.6% |
|
| 2022 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -20098000 |
|
| 2021 | Operating cash flow | 30623000 |
|
| 2022 | Operating cash flow | -15574000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -20833000 |
|
| 2021 | Free cash flow | 30311000 |
|
| 2022 | Free cash flow | -15850000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 47.3% |
|
| 2021 | Liabilities / assets | 56.2% |
|
| 2022 | Liabilities / assets | 54.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.68× |
|
| 2021 | Current assets / current liabilities | 1.5× |
|
| 2022 | Current assets / current liabilities | 1.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | PLN 8.55 million Exact valueExact value: 8547000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 20.1 million Exact valueExact value: -20098000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 735,000 Exact valueExact value: 735000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 20.83 million Calculation and evidence-20098000 − 735000 PLN Exact free cash flow: -20833000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | PLN 17.91 million Exact valueExact value: 17908000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 30.62 million Exact valueExact value: 30623000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 312,000 Exact valueExact value: 312000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 30.31 million Calculation and evidence30623000 − 312000 PLN Exact free cash flow: 30311000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | PLN 16.5 million Exact valueExact value: 16503000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 15.57 million Exact valueExact value: -15574000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 276,000 Exact valueExact value: 276000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 15.85 million Calculation and evidence-15574000 − 276000 PLN Exact free cash flow: -15850000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 258 latest values · 258 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400L5JZZHMLGBGT65, esef:259400L5JZZHMLGBGT65