Revenue
167 million PLN
2023 · PLN
Exact inputs and evidence
- Revenue: 166879000 PLN Source
2 filing records in this dataset, filed from 2022-05-17 to 2024-05-28. Reported financial figures are available; chart coverage varies by period.
2849000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-28.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 139.45 million
–
Current period
PLN 166.88 million
–
166879000 − 139446000 = 27433000 PLN
139446000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source166879000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 891,000
–
Current period
PLN 4 million
–
4002000 − 891000 = 3111000 PLN
891000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source4002000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 25.2 million
–
Current period
PLN 29.6 million
–
29599000 − 25197000 = 4402000 PLN
25197000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source29599000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 19.2 million
–
Current period
PLN 14.26 million
–
14260000 − 19196000 = -4936000 PLN
19196000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source14260000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 99743000 | 106858000 Derived | -7115000 | 6544000 Derived | -13659000 | 4685000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 110317000 | 110859000 Derived | -542000 | 3983000 Derived | -4525000 | 753000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 139446000 | 131934000 Derived | 7512000 | 6621000 Derived | 891000 | 6001000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 166879000 | 153601000 Derived | 13278000 | 9276000 Derived | 4002000 | 15339000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 99743000 |
|
| 2021 | Revenue | 110317000 |
|
| 2022 | Revenue | 139446000 |
|
| 2023 | Revenue | 166879000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 10.6% |
|
| 2022 | Year over year | 26.4% |
|
| 2023 | Year over year | 19.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -7.1% |
|
| 2021 | Operating margin | -0.5% |
|
| 2022 | Operating margin | 5.4% |
|
| 2023 | Operating margin | 8% |
|
| 2020 | Net margin | -13.7% |
|
| 2021 | Net margin | -4.1% |
|
| 2022 | Net margin | 0.6% |
|
| 2023 | Net margin | 2.4% |
|
| 2020 | Free cash flow margin | 4.7% |
|
| 2021 | Free cash flow margin | 0.7% |
|
| 2022 | Free cash flow margin | 4.3% |
|
| 2023 | Free cash flow margin | 9.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 20287000 |
|
| 2021 | Operating cash flow | 19340000 |
|
| 2022 | Operating cash flow | 25197000 |
|
| 2023 | Operating cash flow | 29599000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 4685000 |
|
| 2021 | Free cash flow | 753000 |
|
| 2022 | Free cash flow | 6001000 |
|
| 2023 | Free cash flow | 15339000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 53.5% |
|
| 2021 | Liabilities / assets | 53.6% |
|
| 2022 | Liabilities / assets | 53.5% |
|
| 2023 | Liabilities / assets | 51.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.5× |
|
| 2021 | Current assets / current liabilities | 0.44× |
|
| 2022 | Current assets / current liabilities | 0.56× |
|
| 2023 | Current assets / current liabilities | 0.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −PLN 13.66 million Exact valueExact value: -13659000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 20.29 million Exact valueExact value: 20287000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 15.6 million Exact valueExact value: 15602000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 4.69 million Calculation and evidence20287000 − 15602000 PLN Exact free cash flow: 4685000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −PLN 4.53 million Exact valueExact value: -4525000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 19.34 million Exact valueExact value: 19340000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 18.59 million Exact valueExact value: 18587000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 753,000 Calculation and evidence19340000 − 18587000 PLN Exact free cash flow: 753000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | PLN 891,000 Exact valueExact value: 891000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 25.2 million Exact valueExact value: 25197000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 19.2 million Exact valueExact value: 19196000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 6 million Calculation and evidence25197000 − 19196000 PLN Exact free cash flow: 6001000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | PLN 4 million Exact valueExact value: 4002000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 29.6 million Exact valueExact value: 29599000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 14.26 million Exact valueExact value: 14260000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 15.34 million Calculation and evidence29599000 − 14260000 PLN Exact free cash flow: 15339000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 399 latest values · 399 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400HHZM8OZO5SYV90, esef:259400HHZM8OZO5SYV90