Grupa Kapitałowa Hollywood

ESEF

2 filing records in this dataset, filed from 2022-05-17 to 2024-05-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

167 million PLN

2023 · PLN

Exact inputs and evidence

Operating margin

7.96%

2023 · %

Exact inputs and evidence
  • Operating Income: 13278000 PLN Source
  • Revenue: 166879000 PLN Source

Operating cash flow

29.6 million PLN

2023 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 29599000 PLN Source

Free cash flow

15.3 million PLN

2023 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 29599000 PLN Source
  • Capital Expenditure: 14260000 PLN Source
Cash and cash equivalents
2.85 million PLN Source
Exact value

2849000 PLN

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-28.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.7%

    Prior period

    PLN 139.45 million

    –

    Current period

    PLN 166.88 million

    –

    Exact inputs and evidence

    166879000 − 139446000 = 27433000 PLN

    139446000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    166879000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +349.2%

    Prior period

    PLN 891,000

    –

    Current period

    PLN 4 million

    –

    Exact inputs and evidence

    4002000 − 891000 = 3111000 PLN

    891000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    4002000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +17.5%

    Prior period

    PLN 25.2 million

    –

    Current period

    PLN 29.6 million

    –

    Exact inputs and evidence

    29599000 − 25197000 = 4402000 PLN

    25197000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    29599000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.7%

    Prior period

    PLN 19.2 million

    –

    Current period

    PLN 14.26 million

    –

    Exact inputs and evidence

    14260000 − 19196000 = -4936000 PLN

    19196000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    14260000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue PLN 166.88 million 100% of revenue
  • Operating costs Derived PLN 153.6 million 92% of revenue
  • Operating income PLN 13.28 million 8% of revenue
  • Tax, interest and other Derived PLN 9.28 million 5.6% of revenue
  • Net income PLN 4 million 2.4% of revenue

Cash

  • Operating cash flow PLN 29.6 million 18% of revenue
  • Capital expenditure PLN 14.26 million 8.5% of revenue
  • Free cash flow Derived PLN 15.34 million 9.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 107% of revenue.
  • 2021 Operating loss: operating costs were 100% of revenue.
  • 2022 95%
  • 2023 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3199743000 106858000 Derived -7115000 6544000 Derived -13659000 4685000 Derived
Source
2021 2021-01-01 – 2021-12-31110317000 110859000 Derived -542000 3983000 Derived -4525000 753000 Derived
Source
2022 2022-01-01 – 2022-12-31139446000 131934000 Derived 7512000 6621000 Derived 891000 6001000 Derived
Source
2023 2023-01-01 – 2023-12-31166879000 153601000 Derived 13278000 9276000 Derived 4002000 15339000 Derived
Source

Amounts are exact, in PLN.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

PLN 166.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180.2M135.2M90.1M45.1M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Revenue99743000
2021Revenue110317000
2022Revenue139446000
2023Revenue166879000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5%21.4%14.3%7.1%0.0%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year10.6%
2022Year over year26.4%
2023Year over year19.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8% 2023
Net margin 2.4% 2023
Free cash flow margin 9.2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0%4.4%-2.3%-8.9%-15.5%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-7.1%
2021Operating margin-0.5%
2022Operating margin5.4%
2023Operating margin8%
2020Net margin-13.7%
2021Net margin-4.1%
2022Net margin0.6%
2023Net margin2.4%
2020Free cash flow margin4.7%
2021Free cash flow margin0.7%
2022Free cash flow margin4.3%
2023Free cash flow margin9.2%

Operating cash flow

Cash generated by the company’s normal business operations.

PLN 29.6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M24.0M16.0M8.0M0.02020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Operating cash flow20287000
2021Operating cash flow19340000
2022Operating cash flow25197000
2023Operating cash flow29599000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

PLN 15.3M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6M12.4M8.3M4.1M0.02020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Free cash flow4685000
2021Free cash flow753000
2022Free cash flow6001000
2023Free cash flow15339000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.6% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets53.5%
2021Liabilities / assets53.6%
2022Liabilities / assets53.5%
2023Liabilities / assets51.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.48× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.61×0.45×0.30×0.15×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.5×
2021Current assets / current liabilities0.44×
2022Current assets / current liabilities0.56×
2023Current assets / current liabilities0.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−PLN 13.66 million
Exact value

Exact value: -13659000 PLN

2020-01-01 – 2020-12-31: -13659000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 20.29 million
Exact value

Exact value: 20287000 PLN

2020-01-01 – 2020-12-31: 20287000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 15.6 million
Exact value

Exact value: 15602000 PLN

2020-01-01 – 2020-12-31: 15602000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 4.69 million
Calculation and evidence

20287000 − 15602000 PLN

Exact free cash flow: 4685000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−PLN 4.53 million
Exact value

Exact value: -4525000 PLN

2021-01-01 – 2021-12-31: -4525000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 19.34 million
Exact value

Exact value: 19340000 PLN

2021-01-01 – 2021-12-31: 19340000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 18.59 million
Exact value

Exact value: 18587000 PLN

2021-01-01 – 2021-12-31: 18587000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 753,000
Calculation and evidence

19340000 − 18587000 PLN

Exact free cash flow: 753000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
PLN 891,000
Exact value

Exact value: 891000 PLN

2022-01-01 – 2022-12-31: 891000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 25.2 million
Exact value

Exact value: 25197000 PLN

2022-01-01 – 2022-12-31: 25197000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 19.2 million
Exact value

Exact value: 19196000 PLN

2022-01-01 – 2022-12-31: 19196000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 6 million
Calculation and evidence

25197000 − 19196000 PLN

Exact free cash flow: 6001000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
PLN 4 million
Exact value

Exact value: 4002000 PLN

2023-01-01 – 2023-12-31: 4002000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 29.6 million
Exact value

Exact value: 29599000 PLN

2023-01-01 – 2023-12-31: 29599000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 14.26 million
Exact value

Exact value: 14260000 PLN

2023-01-01 – 2023-12-31: 14260000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 15.34 million
Calculation and evidence

29599000 − 14260000 PLN

Exact free cash flow: 15339000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 399 latest values · 399 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 259400HHZM8OZO5SYV90, esef:259400HHZM8OZO5SYV90