Revenue
56.8 million PLN
2021 · PLN
Exact inputs and evidence
- Revenue: 56764000 PLN Source
1 filing records in this dataset, filed from 2022-05-11 to 2022-05-11. Reported financial figures are available; chart coverage varies by period.
12400000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-11.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 214.78 million
–
Current period
PLN 56.76 million
–
56764000 − 214775000 = -158011000 PLN
214775000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source56764000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 10.73 million
–
Current period
PLN 36.45 million
–
36447000 − 10732000 = 25715000 PLN
10732000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source36447000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 96.33 million
–
Current period
−PLN 51.09 million
–
-51089000 − 96327000 = -147416000 PLN
96327000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-51089000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 17,000
–
Current period
PLN 0
–
0 − 17000 = -17000 PLN
17000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source0 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 214775000 | 196327000 Derived | 18448000 | 7716000 Derived | 10732000 | 96310000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 56764000 | 14117000 Derived | 42647000 | 6200000 Derived | 36447000 | -51089000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 214775000 |
|
| 2021 | Revenue | 56764000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -73.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 8.6% |
|
| 2021 | Operating margin | 75.1% |
|
| 2020 | Net margin | 5% |
|
| 2021 | Net margin | 64.2% |
|
| 2020 | Free cash flow margin | 44.8% |
|
| 2021 | Free cash flow margin | -90% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 96327000 |
|
| 2021 | Operating cash flow | -51089000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 96310000 |
|
| 2021 | Free cash flow | -51089000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 44.7% |
|
| 2021 | Liabilities / assets | 49% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.03× |
|
| 2021 | Current assets / current liabilities | 2.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | PLN 10.73 million Exact valueExact value: 10732000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 96.33 million Exact valueExact value: 96327000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 17,000 Exact valueExact value: 17000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 96.31 million Calculation and evidence96327000 − 17000 PLN Exact free cash flow: 96310000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | PLN 36.45 million Exact valueExact value: 36447000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 51.09 million Exact valueExact value: -51089000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 0 Exact valueExact value: 0 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 51.09 million Calculation and evidence-51089000 − 0 PLN Exact free cash flow: -51089000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 163 latest values · 163 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400H1EO50UI8PF623, esef:259400H1EO50UI8PF623