Revenue
32.5 billion PLN
2023 · PLN
Exact inputs and evidence
- Revenue: 32451962545 PLN Source
3 filing records in this dataset, filed from 2022-04-19 to 2024-05-01. Reported financial figures are available; chart coverage varies by period.
273753007 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-01.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 30.86 billion
–
Current period
PLN 32.45 billion
–
32451962545 − 30857664974 = 1594297571 PLN
30857664974 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source32451962545 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 67.11 million
–
Current period
PLN 99.2 million
–
99202121 − 67109778 = 32092343 PLN
67109778 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source99202121 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 888.52 million
–
Current period
PLN 1.14 billion
–
1138703961 − 888516096 = 250187865 PLN
888516096 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source1138703961 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 166.86 million
–
Current period
PLN 136.84 million
–
136839681 − 166855400 = -30015719 PLN
166855400 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source136839681 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 25398595604 | 25166880928 Derived | 231714676 | 188619350 Derived | 43095326 | 433023017 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 26281430813 | 26183901146 Derived | 97529667 | 211101198 Derived | -113571531 | 490719021 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 30857664974 | 30453933506 Derived | 403731468 | 336621690 Derived | 67109778 | 721660696 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 32451962545 | 32015968343 Derived | 435994202 | 336792081 Derived | 99202121 | 1001864280 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 25398595604 |
|
| 2021 | Revenue | 26281430813 |
|
| 2022 | Revenue | 30857664974 |
|
| 2023 | Revenue | 32451962545 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 3.5% |
|
| 2022 | Year over year | 17.4% |
|
| 2023 | Year over year | 5.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 0.9% |
|
| 2021 | Operating margin | 0.4% |
|
| 2022 | Operating margin | 1.3% |
|
| 2023 | Operating margin | 1.3% |
|
| 2020 | Net margin | 0.2% |
|
| 2021 | Net margin | -0.4% |
|
| 2022 | Net margin | 0.2% |
|
| 2023 | Net margin | 0.3% |
|
| 2020 | Free cash flow margin | 1.7% |
|
| 2021 | Free cash flow margin | 1.9% |
|
| 2022 | Free cash flow margin | 2.3% |
|
| 2023 | Free cash flow margin | 3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 556662298 |
|
| 2021 | Operating cash flow | 638195697 |
|
| 2022 | Operating cash flow | 888516096 |
|
| 2023 | Operating cash flow | 1138703961 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 433023017 |
|
| 2021 | Free cash flow | 490719021 |
|
| 2022 | Free cash flow | 721660696 |
|
| 2023 | Free cash flow | 1001864280 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 87.8% |
|
| 2021 | Liabilities / assets | 90.7% |
|
| 2022 | Liabilities / assets | 90.8% |
|
| 2023 | Liabilities / assets | 89.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.6× |
|
| 2021 | Current assets / current liabilities | 0.62× |
|
| 2022 | Current assets / current liabilities | 0.6× |
|
| 2023 | Current assets / current liabilities | 0.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | PLN 43.1 million Exact valueExact value: 43095326 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 556.66 million Exact valueExact value: 556662298 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 123.64 million Exact valueExact value: 123639281 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 433.02 million Calculation and evidence556662298 − 123639281 PLN Exact free cash flow: 433023017 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −PLN 113.57 million Exact valueExact value: -113571531 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 638.2 million Exact valueExact value: 638195697 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 147.48 million Exact valueExact value: 147476676 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 490.72 million Calculation and evidence638195697 − 147476676 PLN Exact free cash flow: 490719021 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | PLN 67.11 million Exact valueExact value: 67109778 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 888.52 million Exact valueExact value: 888516096 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 166.86 million Exact valueExact value: 166855400 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 721.66 million Calculation and evidence888516096 − 166855400 PLN Exact free cash flow: 721660696 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | PLN 99.2 million Exact valueExact value: 99202121 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 1.14 billion Exact valueExact value: 1138703961 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 136.84 million Exact valueExact value: 136839681 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 1 billion Calculation and evidence1138703961 − 136839681 PLN Exact free cash flow: 1001864280 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 382 latest values · 382 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400FVIQJS5VD8JO79, esef:259400FVIQJS5VD8JO79