Revenue
27.9 million PLN
2021 · PLN
Exact inputs and evidence
- Revenue: 27941000 PLN Source
1 filing records in this dataset, filed from 2022-04-13 to 2022-04-13. Reported financial figures are available; chart coverage varies by period.
2673000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-04-13.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 40.03 million
–
Current period
PLN 27.94 million
–
27941000 − 40034000 = -12093000 PLN
40034000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source27941000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 7.2 million
–
Current period
−PLN 2.21 million
–
-2205000 − 7200000 = -9405000 PLN
7200000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-2205000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 8.46 million
–
Current period
−PLN 3.76 million
–
-3762000 − 8462000 = -12224000 PLN
8462000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-3762000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 135,000
–
Current period
PLN 21,000
–
21000 − 135000 = -114000 PLN
135000 PLN · 2020-01-01 – 2020-12-31
Inspect prior input Prior source21000 PLN · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 40034000 | 31587000 Derived | 8447000 | 1247000 Derived | 7200000 | 8327000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 27941000 | 30010000 Derived | -2069000 | 136000 Derived | -2205000 | -3783000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 40034000 |
|
| 2021 | Revenue | 27941000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -30.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 21.1% |
|
| 2021 | Operating margin | -7.4% |
|
| 2020 | Net margin | 18% |
|
| 2021 | Net margin | -7.9% |
|
| 2020 | Free cash flow margin | 20.8% |
|
| 2021 | Free cash flow margin | -13.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 8462000 |
|
| 2021 | Operating cash flow | -3762000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 8327000 |
|
| 2021 | Free cash flow | -3783000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 65.5% |
|
| 2021 | Liabilities / assets | 61.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.02× |
|
| 2021 | Current assets / current liabilities | 0.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | PLN 7.2 million Exact valueExact value: 7200000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 8.46 million Exact valueExact value: 8462000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 135,000 Exact valueExact value: 135000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 8.33 million Calculation and evidence8462000 − 135000 PLN Exact free cash flow: 8327000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −PLN 2.21 million Exact valueExact value: -2205000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 3.76 million Exact valueExact value: -3762000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 21,000 Exact valueExact value: 21000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 3.78 million Calculation and evidence-3762000 − 21000 PLN Exact free cash flow: -3783000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 170 latest values · 170 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400EUBZIKJFDHSZ93, esef:259400EUBZIKJFDHSZ93