Revenue
1.44 billion PLN
2022 · PLN
Exact inputs and evidence
- Revenue: 1444249000 PLN Source
2 filing records in this dataset, filed from 2022-03-15 to 2023-05-02. Reported financial figures are available; chart coverage varies by period.
3161002000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-02.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 625.6 million
–
Current period
PLN 1.44 billion
–
1444249000 − 625595000 = 818654000 PLN
625595000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1444249000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 237.83 million
–
Current period
PLN 766.1 million
–
766096000 − 237830000 = 528266000 PLN
237830000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source766096000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 199.01 million
–
Current period
PLN 1.15 billion
–
1149105000 − 199010000 = 950095000 PLN
199010000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1149105000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 7.81 million
–
Current period
PLN 12.63 million
–
12625000 − 7806000 = 4819000 PLN
7806000 PLN · 2021-01-01 – 2021-12-31
Inspect prior input Prior source12625000 PLN · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 797750000 | 282004000 Derived | 515746000 | 113659000 Derived | 402087000 | 464782000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 625595000 | 348772000 Derived | 276823000 | 38993000 Derived | 237830000 | 191204000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1444249000 | 558567000 Derived | 885682000 | 119586000 Derived | 766096000 | 1136480000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 797750000 |
|
| 2021 | Revenue | 625595000 |
|
| 2022 | Revenue | 1444249000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -21.6% |
|
| 2022 | Year over year | 130.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 64.7% |
|
| 2021 | Operating margin | 44.2% |
|
| 2022 | Operating margin | 61.3% |
|
| 2020 | Net margin | 50.4% |
|
| 2021 | Net margin | 38% |
|
| 2022 | Net margin | 53% |
|
| 2020 | Free cash flow margin | 58.3% |
|
| 2021 | Free cash flow margin | 30.6% |
|
| 2022 | Free cash flow margin | 78.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 469135000 |
|
| 2021 | Operating cash flow | 199010000 |
|
| 2022 | Operating cash flow | 1149105000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 464782000 |
|
| 2021 | Free cash flow | 191204000 |
|
| 2022 | Free cash flow | 1136480000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 61.1% |
|
| 2021 | Liabilities / assets | 70.9% |
|
| 2022 | Liabilities / assets | 63.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | PLN 402.09 million Exact valueExact value: 402087000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 469.14 million Exact valueExact value: 469135000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 4.35 million Exact valueExact value: 4353000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 464.78 million Calculation and evidence469135000 − 4353000 PLN Exact free cash flow: 464782000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | PLN 237.83 million Exact valueExact value: 237830000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 199.01 million Exact valueExact value: 199010000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 7.81 million Exact valueExact value: 7806000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 191.2 million Calculation and evidence199010000 − 7806000 PLN Exact free cash flow: 191204000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | PLN 766.1 million Exact valueExact value: 766096000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 1.15 billion Exact valueExact value: 1149105000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 12.63 million Exact valueExact value: 12625000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 1.14 billion Calculation and evidence1149105000 − 12625000 PLN Exact free cash flow: 1136480000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 219 latest values · 219 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400AVUPSABLEXNT19, esef:259400AVUPSABLEXNT19