Revenue
244 million PLN
2023 · PLN
Exact inputs and evidence
- Revenue: 244114000 PLN Source
2 filing records in this dataset, filed from 2022-05-26 to 2024-05-08. Reported financial figures are available; chart coverage varies by period.
1891000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-08.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 322.08 million
–
Current period
PLN 244.11 million
–
244114000 − 322081000 = -77967000 PLN
322081000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source244114000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−PLN 205.77 million
–
Current period
−PLN 198.9 million
–
-198895000 − -205765000 = 6870000 PLN
-205765000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-198895000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−PLN 36.19 million
–
Current period
PLN 36.42 million
–
36418000 − -36186000 = 72604000 PLN
-36186000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source36418000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 4.31 million
–
Current period
PLN 18.94 million
–
18935000 − 4311000 = 14624000 PLN
4311000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source18935000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 161529000 | 226292000 Derived | -64763000 | 4849000 Derived | -69612000 | 8860000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 244295000 | 435377000 Derived | -191082000 | 19548000 Derived | -210630000 | 55653000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 322081000 | 522418000 Derived | -200337000 | 5428000 Derived | -205765000 | -40497000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 244114000 | 442492000 Derived | -198378000 | 517000 Derived | -198895000 | 17483000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 161529000 |
|
| 2021 | Revenue | 244295000 |
|
| 2022 | Revenue | 322081000 |
|
| 2023 | Revenue | 244114000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 51.2% |
|
| 2022 | Year over year | 31.8% |
|
| 2023 | Year over year | -24.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -40.1% |
|
| 2021 | Operating margin | -78.2% |
|
| 2022 | Operating margin | -62.2% |
|
| 2023 | Operating margin | -81.3% |
|
| 2020 | Net margin | -43.1% |
|
| 2021 | Net margin | -86.2% |
|
| 2022 | Net margin | -63.9% |
|
| 2023 | Net margin | -81.5% |
|
| 2020 | Free cash flow margin | 5.5% |
|
| 2021 | Free cash flow margin | 22.8% |
|
| 2022 | Free cash flow margin | -12.6% |
|
| 2023 | Free cash flow margin | 7.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 9226000 |
|
| 2021 | Operating cash flow | 56984000 |
|
| 2022 | Operating cash flow | -36186000 |
|
| 2023 | Operating cash flow | 36418000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 8860000 |
|
| 2021 | Free cash flow | 55653000 |
|
| 2022 | Free cash flow | -40497000 |
|
| 2023 | Free cash flow | 17483000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 101.2% |
|
| 2021 | Liabilities / assets | 208.8% |
|
| 2022 | Liabilities / assets | 296% |
|
| 2023 | Liabilities / assets | 410.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.4× |
|
| 2021 | Current assets / current liabilities | 0.19× |
|
| 2022 | Current assets / current liabilities | 0.16× |
|
| 2023 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −PLN 69.61 million Exact valueExact value: -69612000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 9.23 million Exact valueExact value: 9226000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 366,000 Exact valueExact value: 366000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 8.86 million Calculation and evidence9226000 − 366000 PLN Exact free cash flow: 8860000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −PLN 210.63 million Exact valueExact value: -210630000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 56.98 million Exact valueExact value: 56984000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 1.33 million Exact valueExact value: 1331000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 55.65 million Calculation and evidence56984000 − 1331000 PLN Exact free cash flow: 55653000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −PLN 205.77 million Exact valueExact value: -205765000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 36.19 million Exact valueExact value: -36186000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 4.31 million Exact valueExact value: 4311000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 40.5 million Calculation and evidence-36186000 − 4311000 PLN Exact free cash flow: -40497000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −PLN 198.9 million Exact valueExact value: -198895000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 36.42 million Exact valueExact value: 36418000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 18.94 million Exact valueExact value: 18935000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 17.48 million Calculation and evidence36418000 − 18935000 PLN Exact free cash flow: 17483000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 293 latest values · 293 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 259400AUEYFODJAJ4Y68, esef:259400AUEYFODJAJ4Y68