Elektrociepłownia „Będzin” S.A.

ESEF

2 filing records in this dataset, filed from 2022-05-26 to 2024-05-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

244 million PLN

2023 · PLN

Exact inputs and evidence

Operating margin

-81.26%

2023 · %

Exact inputs and evidence
  • Operating Income: -198378000 PLN Source
  • Revenue: 244114000 PLN Source

Operating cash flow

36.4 million PLN

2023 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 36418000 PLN Source

Free cash flow

17.5 million PLN

2023 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 36418000 PLN Source
  • Capital Expenditure: 18935000 PLN Source
Cash and cash equivalents
1.89 million PLN Source
Exact value

1891000 PLN

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-08.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -24.2%

    Prior period

    PLN 322.08 million

    –

    Current period

    PLN 244.11 million

    –

    Exact inputs and evidence

    244114000 − 322081000 = -77967000 PLN

    322081000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    244114000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +PLN 6.87 million

    Prior period

    −PLN 205.77 million

    –

    Current period

    −PLN 198.9 million

    –

    Exact inputs and evidence

    -198895000 − -205765000 = 6870000 PLN

    -205765000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -198895000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +PLN 72.6 million

    Prior period

    −PLN 36.19 million

    –

    Current period

    PLN 36.42 million

    –

    Exact inputs and evidence

    36418000 − -36186000 = 72604000 PLN

    -36186000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    36418000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +339.2%

    Prior period

    PLN 4.31 million

    –

    Current period

    PLN 18.94 million

    –

    Exact inputs and evidence

    18935000 − 4311000 = 14624000 PLN

    4311000 PLN · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    18935000 PLN · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue PLN 244.11 million 100% of revenue
  • Operating costs Derived PLN 442.49 million 181% of revenue
  • Operating income −PLN 198.38 million −81% of revenue
  • Tax, interest and other Derived PLN 517,000 0.2% of revenue
  • Net income −PLN 198.9 million −81% of revenue

Cash

  • Operating cash flow PLN 36.42 million 15% of revenue
  • Capital expenditure PLN 18.94 million 7.8% of revenue
  • Free cash flow Derived PLN 17.48 million 7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 140% of revenue.
  • 2021 Operating loss: operating costs were 178% of revenue.
  • 2022 Operating loss: operating costs were 162% of revenue.
  • 2023 Operating loss: operating costs were 181% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31161529000 226292000 Derived -64763000 4849000 Derived -69612000 8860000 Derived
Source
2021 2021-01-01 – 2021-12-31244295000 435377000 Derived -191082000 19548000 Derived -210630000 55653000 Derived
Source
2022 2022-01-01 – 2022-12-31322081000 522418000 Derived -200337000 5428000 Derived -205765000 -40497000 Derived
Source
2023 2023-01-01 – 2023-12-31244114000 442492000 Derived -198378000 517000 Derived -198895000 17483000 Derived
Source

Amounts are exact, in PLN.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

PLN 244.1M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.347.8M260.9M173.9M87.0M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Revenue161529000
2021Revenue244295000
2022Revenue322081000
2023Revenue244114000

Revenue growth

Change in revenue from the same financial period one year earlier.

-24.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%35%14%-8%-30%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year51.2%
2022Year over year31.8%
2023Year over year-24.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -81.3% 2023
Net margin -81.5% 2023
Free cash flow margin 7.2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-0%-32%-63%-95%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-40.1%
2021Operating margin-78.2%
2022Operating margin-62.2%
2023Operating margin-81.3%
2020Net margin-43.1%
2021Net margin-86.2%
2022Net margin-63.9%
2023Net margin-81.5%
2020Free cash flow margin5.5%
2021Free cash flow margin22.8%
2022Free cash flow margin-12.6%
2023Free cash flow margin7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

PLN 36.4M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.4M37.4M10.4M-16.6M-43.6M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Operating cash flow9226000
2021Operating cash flow56984000
2022Operating cash flow-36186000
2023Operating cash flow36418000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

PLN 17.5M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.3M35.5M7.6M-20.3M-48.2M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Free cash flow8860000
2021Free cash flow55653000
2022Free cash flow-40497000
2023Free cash flow17483000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

410.1% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443%332%221%111%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets101.2%
2021Liabilities / assets208.8%
2022Liabilities / assets296%
2023Liabilities / assets410.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.43×0.32×0.22×0.11×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.4×
2021Current assets / current liabilities0.19×
2022Current assets / current liabilities0.16×
2023Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−PLN 69.61 million
Exact value

Exact value: -69612000 PLN

2020-01-01 – 2020-12-31: -69612000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 9.23 million
Exact value

Exact value: 9226000 PLN

2020-01-01 – 2020-12-31: 9226000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 366,000
Exact value

Exact value: 366000 PLN

2020-01-01 – 2020-12-31: 366000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 8.86 million
Calculation and evidence

9226000 − 366000 PLN

Exact free cash flow: 8860000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−PLN 210.63 million
Exact value

Exact value: -210630000 PLN

2021-01-01 – 2021-12-31: -210630000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 56.98 million
Exact value

Exact value: 56984000 PLN

2021-01-01 – 2021-12-31: 56984000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 1.33 million
Exact value

Exact value: 1331000 PLN

2021-01-01 – 2021-12-31: 1331000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 55.65 million
Calculation and evidence

56984000 − 1331000 PLN

Exact free cash flow: 55653000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−PLN 205.77 million
Exact value

Exact value: -205765000 PLN

2022-01-01 – 2022-12-31: -205765000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−PLN 36.19 million
Exact value

Exact value: -36186000 PLN

2022-01-01 – 2022-12-31: -36186000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 4.31 million
Exact value

Exact value: 4311000 PLN

2022-01-01 – 2022-12-31: 4311000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−PLN 40.5 million
Calculation and evidence

-36186000 − 4311000 PLN

Exact free cash flow: -40497000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−PLN 198.9 million
Exact value

Exact value: -198895000 PLN

2023-01-01 – 2023-12-31: -198895000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 36.42 million
Exact value

Exact value: 36418000 PLN

2023-01-01 – 2023-12-31: 36418000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 18.94 million
Exact value

Exact value: 18935000 PLN

2023-01-01 – 2023-12-31: 18935000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 17.48 million
Calculation and evidence

36418000 − 18935000 PLN

Exact free cash flow: 17483000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 293 latest values · 293 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 259400AUEYFODJAJ4Y68, esef:259400AUEYFODJAJ4Y68