Fundies.
English

Budimex SA

ESEF
Report (type unavailable) · filed 2022-03-30

1 filing records in this dataset, filed from 2022-03-30 to 2022-03-30. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Segments
Watchlist

Latest fiscal year

Revenue

7.91 billion PLN

2021 · PLN

Exact inputs and evidence
  • Revenue: 7911192000 PLN Source

Operating margin

7.42%

2021 · %

Exact inputs and evidence
  • Operating Income: 587085000 PLN Source
  • Revenue: 7911192000 PLN Source

Operating cash flow

-765 million PLN

2021 · PLN

Exact inputs and evidence
  • Operating Cash Flow: -765445000 PLN Source
Cash and cash equivalents
2.72 billion PLN Source
Exact value

2715795000 PLN

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-30.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 2 of 11 periods available· newest 2021-12-31
  • Net income: 2 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2021-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    PLN 7.71 billion

    –

    Current period

    PLN 7.91 billion

    –

    Exact inputs and evidence

    7911192000 − 7709106000 = 202086000 PLN

    7709106000 PLN · 2019-12-31 – 2020-12-31

    Inspect prior input Prior source

    7911192000 PLN · 2020-12-31 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +111.5%

    Prior period

    PLN 459.47 million

    –

    Current period

    PLN 971.6 million

    –

    Exact inputs and evidence

    971603000 − 459465000 = 512138000 PLN

    459465000 PLN · 2019-12-31 – 2020-12-31

    Inspect prior input Prior source

    971603000 PLN · 2020-12-31 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +PLN 122.07 million

    Prior period

    −PLN 887.51 million

    –

    Current period

    −PLN 765.45 million

    –

    Exact inputs and evidence

    -765445000 − -887512000 = 122067000 PLN

    -887512000 PLN · 2019-12-31 – 2020-12-31

    Inspect prior input Prior source

    -765445000 PLN · 2020-12-31 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-12-31 – 2021-12-31

  • Revenue PLN 7.91 billion 100% of revenue
  • Operating costs Derived PLN 7.32 billion 93% of revenue
  • Operating income PLN 587.09 million 7.4% of revenue
  • Tax, interest and other Derived −PLN 384.52 million −4.9% of revenue
  • Net income PLN 971.6 million 12% of revenue

Cash

  • Operating cash flow −PLN 765.45 million −9.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2019-12-31 – 2020-12-317709106000 7261673000 Derived 447433000 -12032000 Derived 459465000 Unavailable
Source
2021 2020-12-31 – 2021-12-317911192000 7324107000 Derived 587085000 -384518000 Derived 971603000 Unavailable
Source

Amounts are exact, in PLN.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

PLN 7.9B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5B6.4B4.3B2.1B0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Revenue7709106000
2021Revenue7911192000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.83%2.12%1.42%0.71%0.00%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2021
Net margin 12.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%9.9%6.6%3.3%0.0%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin5.8%
2021Operating margin7.4%
2020Net margin6%
2021Net margin12.3%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

PLN -765.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.0M-186.4M-443.8M-701.1M-958.5M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Operating cash flow-887512000
2021Operating cash flow-765445000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets84.1%
2021Liabilities / assets80.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.25×0.94×0.63×0.31×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.15×
2021Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2019-12-31 – 2020-12-31
PLN 459.47 million
Exact value

Exact value: 459465000 PLN

2019-12-31 – 2020-12-31: 459465000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−PLN 887.51 million
Exact value

Exact value: -887512000 PLN

2019-12-31 – 2020-12-31: -887512000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-12-31 – 2021-12-31
PLN 971.6 million
Exact value

Exact value: 971603000 PLN

2020-12-31 – 2021-12-31: 971603000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−PLN 765.45 million
Exact value

Exact value: -765445000 PLN

2020-12-31 – 2021-12-31: -765445000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

1 filings · 150 latest values · 150 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 25940093SDJZW2C1V355, esef:25940093SDJZW2C1V355