Revenue
18 billion PLN
2023 · PLN
Exact inputs and evidence
- Revenue: 18030309000 PLN Source
3 filing records in this dataset, filed from 2022-05-11 to 2024-05-01. Reported financial figures are available; chart coverage varies by period.
367904000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-01.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 15.29 billion
–
Current period
PLN 18.03 billion
–
18030309000 − 15285101000 = 2745208000 PLN
15285101000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source18030309000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 745.7 million
–
Current period
PLN 700.3 million
–
700297000 − 745698000 = -45401000 PLN
745698000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source700297000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−PLN 98.36 million
–
Current period
PLN 486.67 million
–
486668000 − -98362000 = 585030000 PLN
-98362000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source486668000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 9159166000 | 8652090000 Derived | 507076000 | 173756000 Derived | 333320000 | 371073000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 12242047000 | 11333334000 Derived | 908713000 | 209133000 Derived | 699580000 | -49350000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 15285101000 | 14242869000 Derived | 1042232000 | 296534000 Derived | 745698000 | -275480000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 18030309000 | 16995220000 Derived | 1035089000 | 334792000 Derived | 700297000 | 121275000 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 9159166000 |
|
| 2021 | Revenue | 12242047000 |
|
| 2022 | Revenue | 15285101000 |
|
| 2023 | Revenue | 18030309000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 33.7% |
|
| 2022 | Year over year | 24.9% |
|
| 2023 | Year over year | 18% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 5.5% |
|
| 2021 | Operating margin | 7.4% |
|
| 2022 | Operating margin | 6.8% |
|
| 2023 | Operating margin | 5.7% |
|
| 2020 | Net margin | 3.6% |
|
| 2021 | Net margin | 5.7% |
|
| 2022 | Net margin | 4.9% |
|
| 2023 | Net margin | 3.9% |
|
| 2020 | Free cash flow margin | 4.1% |
|
| 2021 | Free cash flow margin | -0.4% |
|
| 2022 | Free cash flow margin | -1.8% |
|
| 2023 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 444399000 |
|
| 2021 | Operating cash flow | 33779000 |
|
| 2022 | Operating cash flow | -98362000 |
|
| 2023 | Operating cash flow | 486668000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 371073000 |
|
| 2021 | Free cash flow | -49350000 |
|
| 2022 | Free cash flow | -275480000 |
|
| 2023 | Free cash flow | 121275000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.44× |
|
| 2021 | Current assets / current liabilities | 2.4× |
|
| 2022 | Current assets / current liabilities | 2.33× |
|
| 2023 | Current assets / current liabilities | 2.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | PLN 333.32 million Exact valueExact value: 333320000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 444.4 million Exact valueExact value: 444399000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 73.33 million Capital expenditure here includes intangible assets. Exact valueExact value: 73326000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 371.07 million Capital expenditure here includes intangible assets. Calculation and evidence444399000 − 73326000 PLN Exact free cash flow: 371073000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | PLN 699.58 million Exact valueExact value: 699580000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 33.78 million Exact valueExact value: 33779000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 83.13 million Capital expenditure here includes intangible assets. Exact valueExact value: 83129000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 49.35 million Capital expenditure here includes intangible assets. Calculation and evidence33779000 − 83129000 PLN Exact free cash flow: -49350000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | PLN 745.7 million Exact valueExact value: 745698000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 98.36 million Exact valueExact value: -98362000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 177.12 million Capital expenditure here includes intangible assets. Exact valueExact value: 177118000 PLN 2022-01-01 – 2022-12-31: 177118000 PLN Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −PLN 275.48 million Capital expenditure here includes intangible assets. Calculation and evidence-98362000 − 177118000 PLN Exact free cash flow: -275480000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | PLN 700.3 million Exact valueExact value: 700297000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 486.67 million Exact valueExact value: 486668000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 365.39 million Capital expenditure here includes intangible assets. Exact valueExact value: 365393000 PLN 2023-01-01 – 2023-12-31: 365393000 PLN Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 121.28 million Capital expenditure here includes intangible assets. Calculation and evidence486668000 − 365393000 PLN Exact free cash flow: 121275000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 266 latest values · 266 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 2594008ZF17JSW0OV865, esef:2594008ZF17JSW0OV865