Kino Polska TV S.A.

ESEF

3 filing records in this dataset, filed from 2021-06-09 to 2023-05-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

285 million PLN

2022 · PLN

Exact inputs and evidence

Operating margin

21.33%

2022 · %

Exact inputs and evidence
  • Operating Income: 60738000 PLN Source
  • Revenue: 284819000 PLN Source

Operating cash flow

28.2 million PLN

2022 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 28151000 PLN Source

Free cash flow

22.4 million PLN

2022 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 28151000 PLN Source
  • Capital Expenditure Including Intangibles: 5755000 PLN Source
Cash and cash equivalents
40.9 million PLN Source
Exact value

40931000 PLN

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-16.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2022-12-31
  • Net income: 4 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2022-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2022-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2022-12-31
  • Current liabilities: 4 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.8%

    Prior period

    PLN 257.16 million

    –

    Current period

    PLN 284.82 million

    –

    Exact inputs and evidence

    284819000 − 257162000 = 27657000 PLN

    257162000 PLN · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    284819000 PLN · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2%

    Prior period

    PLN 48.64 million

    –

    Current period

    PLN 47.67 million

    –

    Exact inputs and evidence

    47666000 − 48642000 = -976000 PLN

    48642000 PLN · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    47666000 PLN · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.9%

    Prior period

    PLN 57.33 million

    –

    Current period

    PLN 28.15 million

    –

    Exact inputs and evidence

    28151000 − 57332000 = -29181000 PLN

    57332000 PLN · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    28151000 PLN · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue PLN 284.82 million 100% of revenue
  • Operating costs Derived PLN 224.08 million 79% of revenue
  • Operating income PLN 60.74 million 21% of revenue
  • Tax, interest and other Derived PLN 13.07 million 4.6% of revenue
  • Net income PLN 47.67 million 17% of revenue

Cash

  • Operating cash flow PLN 28.15 million 9.9% of revenue
  • Capital expenditure including intangibles PLN 5.76 million 2% of revenue
  • Free cash flow Derived Capital expenditure here includes intangible assets. PLN 22.4 million 7.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 9.2%87%
  • 2020 13%83%
  • 2021 19%77%
  • 2022 17%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31201594000 175491000 Derived 26103000 7560000 Derived 18543000 18420000 Derived Capital expenditure here includes intangible assets.
Source
2020 2020-01-01 – 2020-12-31211810000 176698000 Derived 35112000 7360000 Derived 27752000 24577000 Derived Capital expenditure here includes intangible assets.
Source
2021 2021-01-01 – 2021-12-31257162000 197324000 Derived 59838000 11196000 Derived 48642000 51334000 Derived Capital expenditure here includes intangible assets.
Source
2022 2022-01-01 – 2022-12-31284819000 224081000 Derived 60738000 13072000 Derived 47666000 22396000 Derived Capital expenditure here includes intangible assets.
Source

Amounts are exact, in PLN.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

PLN 284.8M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.6M230.7M153.8M76.9M0.02019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(PLN)Source evidence
2019Revenue201594000
2020Revenue211810000
2021Revenue257162000
2022Revenue284819000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.8% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1%17.3%11.6%5.8%0.0%2019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year5.1%
2021Year over year21.4%
2022Year over year10.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.3% 2022
Net margin 16.7% 2022
Free cash flow margin 7.9% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1%18.8%12.6%6.3%0.0%2019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin12.9%
2020Operating margin16.6%
2021Operating margin23.3%
2022Operating margin21.3%
2019Net margin9.2%
2020Net margin13.1%
2021Net margin18.9%
2022Net margin16.7%
2019Free cash flow margin9.1%
2020Free cash flow margin11.6%
2021Free cash flow margin20%
2022Free cash flow margin7.9%

Operating cash flow

Cash generated by the company’s normal business operations.

PLN 28.2M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.9M46.4M31.0M15.5M0.02019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2019Operating cash flow22852000
2020Operating cash flow28444000
2021Operating cash flow57332000
2022Operating cash flow28151000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

PLN 22.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.4M41.6M27.7M13.9M0.02019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2019Free cash flow18420000
2020Free cash flow24577000
2021Free cash flow51334000
2022Free cash flow22396000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07×1.56×1.04×0.52×0.00×2019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.85×
2020Current assets / current liabilities1.4×
2021Current assets / current liabilities1.72×
2022Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
PLN 18.54 million
Exact value

Exact value: 18543000 PLN

2019-01-01 – 2019-12-31: 18543000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 22.85 million
Exact value

Exact value: 22852000 PLN

2019-01-01 – 2019-12-31: 22852000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 4.43 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 4432000 PLN

2019-01-01 – 2019-12-31: 4432000 PLN Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 18.42 million Capital expenditure here includes intangible assets.
Calculation and evidence

22852000 − 4432000 PLN

Exact free cash flow: 18420000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
PLN 27.75 million
Exact value

Exact value: 27752000 PLN

2020-01-01 – 2020-12-31: 27752000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 28.44 million
Exact value

Exact value: 28444000 PLN

2020-01-01 – 2020-12-31: 28444000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 3.87 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 3867000 PLN

2020-01-01 – 2020-12-31: 3867000 PLN Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 24.58 million Capital expenditure here includes intangible assets.
Calculation and evidence

28444000 − 3867000 PLN

Exact free cash flow: 24577000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
PLN 48.64 million
Exact value

Exact value: 48642000 PLN

2021-01-01 – 2021-12-31: 48642000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 57.33 million
Exact value

Exact value: 57332000 PLN

2021-01-01 – 2021-12-31: 57332000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 6 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 5998000 PLN

2021-01-01 – 2021-12-31: 5998000 PLN Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 51.33 million Capital expenditure here includes intangible assets.
Calculation and evidence

57332000 − 5998000 PLN

Exact free cash flow: 51334000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
PLN 47.67 million
Exact value

Exact value: 47666000 PLN

2022-01-01 – 2022-12-31: 47666000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 28.15 million
Exact value

Exact value: 28151000 PLN

2022-01-01 – 2022-12-31: 28151000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 5.76 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 5755000 PLN

2022-01-01 – 2022-12-31: 5755000 PLN Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 22.4 million Capital expenditure here includes intangible assets.
Calculation and evidence

28151000 − 5755000 PLN

Exact free cash flow: 22396000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 326 latest values · 326 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 2594007UWMET14SZLP96, esef:2594007UWMET14SZLP96