FABRYKI MEBLI „FORTE” S.A.

ESEF

4 filing records in this dataset, filed from 2021-06-09 to 2024-07-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

1.03 billion PLN

2024 · PLN

Exact inputs and evidence
  • Revenue: 1030669000 PLN Source

Operating margin

-0.24%

2024 · %

Exact inputs and evidence
  • Operating Income: -2467000 PLN Source
  • Revenue: 1030669000 PLN Source

Operating cash flow

102 million PLN

2024 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 101852000 PLN Source

Free cash flow

53.9 million PLN

2024 · PLN

Exact inputs and evidence
  • Operating Cash Flow: 101852000 PLN Source
  • Capital Expenditure: 47965000 PLN Source
Cash and cash equivalents
30.9 million PLN Source
Exact value

30920000 PLN

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-07-04.

Financial data available through: 2024-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-03-31
  • Operating income: 4 of 11 periods available· newest 2024-03-31
  • Net income: 4 of 11 periods available· newest 2024-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2024-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-03-31
  • Total assets: 4 of 11 periods available· newest 2024-03-31
  • Total liabilities: 4 of 11 periods available· newest 2024-03-31
  • Current assets: 4 of 11 periods available· newest 2024-03-31
  • Current liabilities: 4 of 11 periods available· newest 2024-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-04-01 – 2024-03-31

  • Revenue PLN 1.03 billion 100% of revenue
  • Operating costs Derived PLN 1.03 billion 100% of revenue
  • Operating income −PLN 2.47 million −0.2% of revenue
  • Tax, interest and other Derived PLN 58.14 million 5.6% of revenue
  • Net income −PLN 60.61 million −5.9% of revenue

Cash

  • Operating cash flow PLN 101.85 million 9.9% of revenue
  • Capital expenditure PLN 47.97 million 4.7% of revenue
  • Free cash flow Derived PLN 53.89 million 5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 93%
  • 2020 88%
  • 2021 87%
  • 2024 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-311176618000 1092381000 Derived 84237000 39115000 Derived 45122000 175675000 Derived
Source
2020 2020-01-01 – 2020-12-311160007000 1017680000 Derived 142327000 92776000 Derived 49551000 144363000 Derived
Source
2021 2021-01-01 – 2021-12-311326909000 1148317000 Derived 178592000 67763000 Derived 110829000 110359000 Derived
Source
2024 2023-04-01 – 2024-03-311030669000 1033136000 Derived -2467000 58141000 Derived -60608000 53887000 Derived
Source

Amounts are exact, in PLN.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

PLN 1B 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.1B716.5M358.3M0.02019202020212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(PLN)Source evidence
2019Revenue1176618000
2020Revenue1160007000
2021Revenue1326909000
2024Revenue1030669000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.4% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%11.1%6.5%1.9%-2.7%2019202020212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-1.4%
2021Year over year14.4%
2024Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.2% 2024
Net margin -5.9% 2024
Free cash flow margin 5.2% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6%10.6%4.5%-1.5%-7.5%2019202020212024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin7.2%
2020Operating margin12.3%
2021Operating margin13.5%
2024Operating margin-0.2%
2019Net margin3.8%
2020Net margin4.3%
2021Net margin8.4%
2024Net margin-5.9%
2019Free cash flow margin14.9%
2020Free cash flow margin12.4%
2021Free cash flow margin8.3%
2024Free cash flow margin5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

PLN 101.9M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214.2M160.6M107.1M53.5M0.02019202020212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2019Operating cash flow198316000
2020Operating cash flow165125000
2021Operating cash flow146367000
2024Operating cash flow101852000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

PLN 53.9M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189.7M142.3M94.9M47.4M0.02019202020212024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(PLN)Source evidence
2019Free cash flow175675000
2020Free cash flow144363000
2021Free cash flow110359000
2024Free cash flow53887000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.8% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%2019202020212024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets50.3%
2020Liabilities / assets45.9%
2021Liabilities / assets44.7%
2024Liabilities / assets36.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.99× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.16×0.77×0.39×0.00×2019202020212024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.75×
2020Current assets / current liabilities1.28×
2021Current assets / current liabilities1.43×
2024Current assets / current liabilities0.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
PLN 45.12 million
Exact value

Exact value: 45122000 PLN

2019-01-01 – 2019-12-31: 45122000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 198.32 million
Exact value

Exact value: 198316000 PLN

2019-01-01 – 2019-12-31: 198316000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 22.64 million
Exact value

Exact value: 22641000 PLN

2019-01-01 – 2019-12-31: 22641000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 175.68 million
Calculation and evidence

198316000 − 22641000 PLN

Exact free cash flow: 175675000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
PLN 49.55 million
Exact value

Exact value: 49551000 PLN

2020-01-01 – 2020-12-31: 49551000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 165.13 million
Exact value

Exact value: 165125000 PLN

2020-01-01 – 2020-12-31: 165125000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 20.76 million
Exact value

Exact value: 20762000 PLN

2020-01-01 – 2020-12-31: 20762000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 144.36 million
Calculation and evidence

165125000 − 20762000 PLN

Exact free cash flow: 144363000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
PLN 110.83 million
Exact value

Exact value: 110829000 PLN

2021-01-01 – 2021-12-31: 110829000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 146.37 million
Exact value

Exact value: 146367000 PLN

2021-01-01 – 2021-12-31: 146367000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 36.01 million
Exact value

Exact value: 36008000 PLN

2021-01-01 – 2021-12-31: 36008000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 110.36 million
Calculation and evidence

146367000 − 36008000 PLN

Exact free cash flow: 110359000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-04-01 – 2024-03-31
−PLN 60.61 million
Exact value

Exact value: -60608000 PLN

2023-04-01 – 2024-03-31: -60608000 PLN Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 101.85 million
Exact value

Exact value: 101852000 PLN

2023-04-01 – 2024-03-31: 101852000 PLN Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 47.97 million
Exact value

Exact value: 47965000 PLN

2023-04-01 – 2024-03-31: 47965000 PLN Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

PLN 53.89 million
Calculation and evidence

101852000 − 47965000 PLN

Exact free cash flow: 53887000 PLN

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 548 latest values · 548 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 2594003WC65THEMYJH09, esef:2594003WC65THEMYJH09