Revenue
1.03 billion PLN
2024 · PLN
Exact inputs and evidence
- Revenue: 1030669000 PLN Source
4 filing records in this dataset, filed from 2021-06-09 to 2024-07-04. Reported financial figures are available; chart coverage varies by period.
30920000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-07-04.
Financial data available through: 2024-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 1176618000 | 1092381000 Derived | 84237000 | 39115000 Derived | 45122000 | 175675000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1160007000 | 1017680000 Derived | 142327000 | 92776000 Derived | 49551000 | 144363000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1326909000 | 1148317000 Derived | 178592000 | 67763000 Derived | 110829000 | 110359000 Derived | Source
|
| 2024 2023-04-01 – 2024-03-31 | 1030669000 | 1033136000 Derived | -2467000 | 58141000 Derived | -60608000 | 53887000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 1176618000 |
|
| 2020 | Revenue | 1160007000 |
|
| 2021 | Revenue | 1326909000 |
|
| 2024 | Revenue | 1030669000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -1.4% |
|
| 2021 | Year over year | 14.4% |
|
| 2024 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 7.2% |
|
| 2020 | Operating margin | 12.3% |
|
| 2021 | Operating margin | 13.5% |
|
| 2024 | Operating margin | -0.2% |
|
| 2019 | Net margin | 3.8% |
|
| 2020 | Net margin | 4.3% |
|
| 2021 | Net margin | 8.4% |
|
| 2024 | Net margin | -5.9% |
|
| 2019 | Free cash flow margin | 14.9% |
|
| 2020 | Free cash flow margin | 12.4% |
|
| 2021 | Free cash flow margin | 8.3% |
|
| 2024 | Free cash flow margin | 5.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 198316000 |
|
| 2020 | Operating cash flow | 165125000 |
|
| 2021 | Operating cash flow | 146367000 |
|
| 2024 | Operating cash flow | 101852000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 175675000 |
|
| 2020 | Free cash flow | 144363000 |
|
| 2021 | Free cash flow | 110359000 |
|
| 2024 | Free cash flow | 53887000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 50.3% |
|
| 2020 | Liabilities / assets | 45.9% |
|
| 2021 | Liabilities / assets | 44.7% |
|
| 2024 | Liabilities / assets | 36.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 0.75× |
|
| 2020 | Current assets / current liabilities | 1.28× |
|
| 2021 | Current assets / current liabilities | 1.43× |
|
| 2024 | Current assets / current liabilities | 0.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | PLN 45.12 million Exact valueExact value: 45122000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 198.32 million Exact valueExact value: 198316000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 22.64 million Exact valueExact value: 22641000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 175.68 million Calculation and evidence198316000 − 22641000 PLN Exact free cash flow: 175675000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | PLN 49.55 million Exact valueExact value: 49551000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 165.13 million Exact valueExact value: 165125000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 20.76 million Exact valueExact value: 20762000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 144.36 million Calculation and evidence165125000 − 20762000 PLN Exact free cash flow: 144363000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | PLN 110.83 million Exact valueExact value: 110829000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 146.37 million Exact valueExact value: 146367000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 36.01 million Exact valueExact value: 36008000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 110.36 million Calculation and evidence146367000 − 36008000 PLN Exact free cash flow: 110359000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-04-01 – 2024-03-31 | −PLN 60.61 million Exact valueExact value: -60608000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 101.85 million Exact valueExact value: 101852000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 47.97 million Exact valueExact value: 47965000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 53.89 million Calculation and evidence101852000 − 47965000 PLN Exact free cash flow: 53887000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 548 latest values · 548 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 2594003WC65THEMYJH09, esef:2594003WC65THEMYJH09