Revenue
687 million PLN
2023 · PLN
Exact inputs and evidence
- Revenue: 687079000 PLN Source
4 filing records in this dataset, filed from 2021-06-09 to 2024-05-07. Reported financial figures are available; chart coverage varies by period.
76010000 PLN
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-07.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
PLN 597.28 million
–
Current period
PLN 687.08 million
–
687079000 − 597283000 = 89796000 PLN
597283000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source687079000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 22.62 million
–
Current period
PLN 33.48 million
–
33476000 − 22617000 = 10859000 PLN
22617000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source33476000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 24.77 million
–
Current period
PLN 66 million
–
66002000 − 24771000 = 41231000 PLN
24771000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source66002000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
PLN 16.23 million
–
Current period
PLN 7.22 million
–
7218000 − 16233000 = -9015000 PLN
16233000 PLN · 2022-01-01 – 2022-12-31
Inspect prior input Prior source7218000 PLN · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 439744000 | 424409000 Derived | 15335000 | 6572000 Derived | 8763000 | 14268000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 458329000 | 435438000 Derived | 22891000 | 7959000 Derived | 14932000 | 41617000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 484731000 | 450098000 Derived | 34633000 | 18175000 Derived | 16458000 | 5911000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 597283000 | 555032000 Derived | 42251000 | 19634000 Derived | 22617000 | 8538000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 687079000 | 636114000 Derived | 50965000 | 17489000 Derived | 33476000 | 58784000 Derived | Source
|
Amounts are exact, in PLN.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 439744000 |
|
| 2020 | Revenue | 458329000 |
|
| 2021 | Revenue | 484731000 |
|
| 2022 | Revenue | 597283000 |
|
| 2023 | Revenue | 687079000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 4.2% |
|
| 2021 | Year over year | 5.8% |
|
| 2022 | Year over year | 23.2% |
|
| 2023 | Year over year | 15% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 3.5% |
|
| 2020 | Operating margin | 5% |
|
| 2021 | Operating margin | 7.1% |
|
| 2022 | Operating margin | 7.1% |
|
| 2023 | Operating margin | 7.4% |
|
| 2019 | Net margin | 2% |
|
| 2020 | Net margin | 3.3% |
|
| 2021 | Net margin | 3.4% |
|
| 2022 | Net margin | 3.8% |
|
| 2023 | Net margin | 4.9% |
|
| 2019 | Free cash flow margin | 3.2% |
|
| 2020 | Free cash flow margin | 9.1% |
|
| 2021 | Free cash flow margin | 1.2% |
|
| 2022 | Free cash flow margin | 1.4% |
|
| 2023 | Free cash flow margin | 8.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 23844000 |
|
| 2020 | Operating cash flow | 45518000 |
|
| 2021 | Operating cash flow | 15977000 |
|
| 2022 | Operating cash flow | 24771000 |
|
| 2023 | Operating cash flow | 66002000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(PLN) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 14268000 |
|
| 2020 | Free cash flow | 41617000 |
|
| 2021 | Free cash flow | 5911000 |
|
| 2022 | Free cash flow | 8538000 |
|
| 2023 | Free cash flow | 58784000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 67.3% |
|
| 2020 | Liabilities / assets | 64.3% |
|
| 2021 | Liabilities / assets | 64.6% |
|
| 2022 | Liabilities / assets | 67.7% |
|
| 2023 | Liabilities / assets | 65.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 1.27× |
|
| 2020 | Current assets / current liabilities | 1.31× |
|
| 2021 | Current assets / current liabilities | 1.32× |
|
| 2022 | Current assets / current liabilities | 1.27× |
|
| 2023 | Current assets / current liabilities | 1.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | PLN 8.76 million Exact valueExact value: 8763000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 23.84 million Exact valueExact value: 23844000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 9.58 million Exact valueExact value: 9576000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 14.27 million Calculation and evidence23844000 − 9576000 PLN Exact free cash flow: 14268000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | PLN 14.93 million Exact valueExact value: 14932000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 45.52 million Exact valueExact value: 45518000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 3.9 million Exact valueExact value: 3901000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 41.62 million Calculation and evidence45518000 − 3901000 PLN Exact free cash flow: 41617000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | PLN 16.46 million Exact valueExact value: 16458000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 15.98 million Exact valueExact value: 15977000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 10.07 million Exact valueExact value: 10066000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 5.91 million Calculation and evidence15977000 − 10066000 PLN Exact free cash flow: 5911000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | PLN 22.62 million Exact valueExact value: 22617000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 24.77 million Exact valueExact value: 24771000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 16.23 million Exact valueExact value: 16233000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 8.54 million Calculation and evidence24771000 − 16233000 PLN Exact free cash flow: 8538000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | PLN 33.48 million Exact valueExact value: 33476000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 66 million Exact valueExact value: 66002000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 7.22 million Exact valueExact value: 7218000 PLN Share or citeThe citation records this snapshot. The page link may show a newer release later. | PLN 58.78 million Calculation and evidence66002000 − 7218000 PLN Exact free cash flow: 58784000 PLN
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 555 latest values · 555 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 2594002WDKDFKCRLBY62, esef:2594002WDKDFKCRLBY62