Roquefort Therapeutics plc

ESEF

Annual consolidated revenue for 2024: about GBP 0, using the latest reported figures. The previous period, 2023, was about GBP 200K.

Watchlist

Latest fiscal year

Revenue

0 GBP

2024 · GBP

Exact inputs and evidence

Net margin

-541.73%

2021 · %

Exact inputs and evidence

Operating cash flow

-784 thousand GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: -783731 GBP Source

Free cash flow

-784 thousand GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: -783731 GBP Source
  • Capital Expenditure: 0 GBP Source
Cash and cash equivalents
337 thousand GBP Source
Exact value

337112 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-20.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-12-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2024-12-31
  • Total assets: 3 of 11 periods available· newest 2024-12-31
  • Total liabilities: 3 of 11 periods available· newest 2024-12-31
  • Current assets: 4 of 11 periods available· newest 2024-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    GBP 200,000

    –

    Current period

    GBP 0

    –

    Exact inputs and evidence

    0 − 200000 = -200000 GBP

    200000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    0 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +GBP 949,802

    Prior period

    −GBP 1.73 million

    –

    Current period

    −GBP 783,731

    –

    Exact inputs and evidence

    -783731 − -1733533 = 949802 GBP

    -1733533 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -783731 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    GBP 54,042

    –

    Current period

    GBP 0

    –

    Exact inputs and evidence

    0 − 54042 = -54042 GBP

    54042 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    0 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue GBP 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −GBP 783,731
  • Capital expenditure GBP 0
  • Free cash flow Derived −GBP 783,731

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31177667 UnavailableUnavailableUnavailable-962473 Unavailable
Source
2022 2022-01-01 – 2022-12-310 UnavailableUnavailableUnavailable-177096 -1577476 Derived
Source
2023 2023-01-01 – 2023-12-31200000 UnavailableUnavailableUnavailableUnavailable-1787575 Derived
Source
2024 2024-01-01 – 2024-12-310 UnavailableUnavailableUnavailableUnavailable-783731 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 0 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216.0K162.0K108.0K54.0K0.02021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Revenue177667
2022Revenue0
2023Revenue200000
2024Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%2021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-100%
2023Year over yearNo prior comparable period
2024Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -541.7% 2021
Free cash flow margin -893.8% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%-188%-447%-706%-965%2021-12-312022-12-312023-12-312024-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2021Net margin-541.7%
2022Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow margin-893.8%
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

GBP -783.7K 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.7K-364.0K-866.8K-1.4M-1.9M2021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Operating cash flow-101586
2022Operating cash flow-1577476
2023Operating cash flow-1733533
2024Operating cash flow-783731

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP -783.7K 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143.0K-375.4K-893.8K-1.4M-1.9M2021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Free cash flowUnavailable
2022Free cash flow-1577476
2023Free cash flow-1787575
2024Free cash flow-783731

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2%12.1%8.1%4.0%0.0%2021-12-31202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022Liabilities / assets7.2%
2023Liabilities / assets9.7%
2024Liabilities / assets15%

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.28×1.71×1.14×0.57×0.00×2021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0.14×
2022Current assets / current liabilities2.11×
2023Current assets / current liabilitiesNot reported
2024Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−GBP 962,473
Exact value

Exact value: -962473 GBP

2021-01-01 – 2021-12-31: -962473 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 101,586
Exact value

Exact value: -101586 GBP

2021-01-01 – 2021-12-31: -101586 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−GBP 177,096
Exact value

Exact value: -177096 GBP

2022-01-01 – 2022-12-31: -177096 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 1.58 million
Exact value

Exact value: -1577476 GBP

2022-01-01 – 2022-12-31: -1577476 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 0
Exact value

Exact value: 0 GBP

2022-01-01 – 2022-12-31: 0 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 1.58 million
Calculation and evidence

-1577476 − 0 GBP

Exact free cash flow: -1577476 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−GBP 1.73 million
Exact value

Exact value: -1733533 GBP

2023-01-01 – 2023-12-31: -1733533 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 54,042
Exact value

Exact value: 54042 GBP

2023-01-01 – 2023-12-31: 54042 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 1.79 million
Calculation and evidence

-1733533 − 54042 GBP

Exact free cash flow: -1787575 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−GBP 783,731
Exact value

Exact value: -783731 GBP

2024-01-01 – 2024-12-31: -783731 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 0
Exact value

Exact value: 0 GBP

2024-01-01 – 2024-12-31: 0 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 783,731
Calculation and evidence

-783731 − 0 GBP

Exact free cash flow: -783731 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 287 latest values · 287 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 254900P4SISIWOR9RH34, esef:254900P4SISIWOR9RH34