Revenue
0 GBP
2024 · GBP
Exact inputs and evidence
- Revenue: 0 GBP Source
Annual consolidated revenue for 2024: about GBP 0, using the latest reported figures. The previous period, 2023, was about GBP 200K.
337112 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-20.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 200,000
–
Current period
GBP 0
–
0 − 200000 = -200000 GBP
200000 GBP · 2023-01-01 – 2023-12-31
Inspect prior input Prior source0 GBP · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−GBP 1.73 million
–
Current period
−GBP 783,731
–
-783731 − -1733533 = 949802 GBP
-1733533 GBP · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-783731 GBP · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 54,042
–
Current period
GBP 0
–
0 − 54042 = -54042 GBP
54042 GBP · 2023-01-01 – 2023-12-31
Inspect prior input Prior source0 GBP · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 177667 | Unavailable | Unavailable | Unavailable | -962473 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 0 | Unavailable | Unavailable | Unavailable | -177096 | -1577476 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 200000 | Unavailable | Unavailable | Unavailable | Unavailable | -1787575 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 0 | Unavailable | Unavailable | Unavailable | Unavailable | -783731 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 177667 |
|
| 2022 | Revenue | 0 |
|
| 2023 | Revenue | 200000 |
|
| 2024 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | -100% |
|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2021 | Net margin | -541.7% |
|
| 2022 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | -893.8% |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -101586 |
|
| 2022 | Operating cash flow | -1577476 |
|
| 2023 | Operating cash flow | -1733533 |
|
| 2024 | Operating cash flow | -783731 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | -1577476 |
|
| 2023 | Free cash flow | -1787575 |
|
| 2024 | Free cash flow | -783731 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2022 | Liabilities / assets | 7.2% |
|
| 2023 | Liabilities / assets | 9.7% |
|
| 2024 | Liabilities / assets | 15% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 0.14× |
|
| 2022 | Current assets / current liabilities | 2.11× |
|
| 2023 | Current assets / current liabilities | Not reported |
|
| 2024 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | −GBP 962,473 Exact valueExact value: -962473 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 101,586 Exact valueExact value: -101586 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −GBP 177,096 Exact valueExact value: -177096 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 1.58 million Exact valueExact value: -1577476 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 0 Exact valueExact value: 0 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 1.58 million Calculation and evidence-1577476 − 0 GBP Exact free cash flow: -1577476 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −GBP 1.73 million Exact valueExact value: -1733533 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 54,042 Exact valueExact value: 54042 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 1.79 million Calculation and evidence-1733533 − 54042 GBP Exact free cash flow: -1787575 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −GBP 783,731 Exact valueExact value: -783731 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 0 Exact valueExact value: 0 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 783,731 Calculation and evidence-783731 − 0 GBP Exact free cash flow: -783731 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 287 latest values · 287 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 254900P4SISIWOR9RH34, esef:254900P4SISIWOR9RH34