Fundies.
English

Woodside Energy Group Ltd

ESEF
Report (type unavailable) · filed 2024-02-27

2 filing records in this dataset, filed from 2023-02-28 to 2024-02-27. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Segments
Watchlist

Latest fiscal year

Revenue

14 billion USD

2023 · USD

Exact inputs and evidence
  • Revenue: 13994000000 USD Source

Operating margin

23.63%

2023 · %

Exact inputs and evidence
  • Operating Income: 3307000000 USD Source
  • Revenue: 13994000000 USD Source

Operating cash flow

6.15 billion USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6145000000 USD Source
Cash and cash equivalents
1.74 billion USD Source
Exact value

1740000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-27.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2023-12-31
  • Total liabilities: 3 of 11 periods available· newest 2023-12-31
  • Current assets: 3 of 11 periods available· newest 2023-12-31
  • Current liabilities: 3 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.8%

    Prior period

    USD 16.82 billion

    –

    Current period

    USD 13.99 billion

    –

    Exact inputs and evidence

    13994000000 − 16817000000 = -2823000000 USD

    16817000000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    13994000000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -74.5%

    Prior period

    USD 6.5 billion

    –

    Current period

    USD 1.66 billion

    –

    Exact inputs and evidence

    1660000000 − 6498000000 = -4838000000 USD

    6498000000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1660000000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -30.3%

    Prior period

    USD 8.81 billion

    –

    Current period

    USD 6.15 billion

    –

    Exact inputs and evidence

    6145000000 − 8811000000 = -2666000000 USD

    8811000000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    6145000000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 13.99 billion 100% of revenue
  • Operating costs Derived USD 10.69 billion 76% of revenue
  • Operating income USD 3.31 billion 24% of revenue
  • Tax, interest and other Derived USD 1.65 billion 12% of revenue
  • Net income USD 1.66 billion 12% of revenue

Cash

  • Operating cash flow USD 6.15 billion 44% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 244% of revenue.
  • 2021 28%22%50%
  • 2022 39%16%45%
  • 2023 12%12%76%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-313600000000 8771000000 Derived -5171000000 -1143000000 Derived -4028000000 Unavailable
Source
2021 2021-01-01 – 2021-12-316962000000 3469000000 Derived 3493000000 1510000000 Derived 1983000000 Unavailable
Source
2022 2022-01-01 – 2022-12-3116817000000 7631000000 Derived 9186000000 2688000000 Derived 6498000000 Unavailable
Source
2023 2023-01-01 – 2023-12-3113994000000 10687000000 Derived 3307000000 1647000000 Derived 1660000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2B13.6B9.1B4.5B0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue3600000000
2021Revenue6962000000
2022Revenue16817000000
2023Revenue13994000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%108%62%16%-29%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year93.4%
2022Year over year141.6%
2023Year over year-16.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.6% 2023
Net margin 11.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%13%-45%-102%-159%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-143.6%
2021Operating margin50.2%
2022Operating margin54.6%
2023Operating margin23.6%
2020Net margin-111.9%
2021Net margin28.5%
2022Net margin38.6%
2023Net margin11.9%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.1B 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5B7.1B4.8B2.4B0.02020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow1849000000
2021Operating cash flow3792000000
2022Operating cash flow8811000000
2023Operating cash flow6145000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%2020-12-31202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets46.3%
2022Liabilities / assets37.4%
2023Liabilities / assets36.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×2020-12-31202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.63×
2022Current assets / current liabilities1.41×
2023Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 4.03 billion
Exact value

Exact value: -4028000000 USD

2020-01-01 – 2020-12-31: -4028000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 billion
Exact value

Exact value: 1849000000 USD

2020-01-01 – 2020-12-31: 1849000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 1.98 billion
Exact value

Exact value: 1983000000 USD

2021-01-01 – 2021-12-31: 1983000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 billion
Exact value

Exact value: 3792000000 USD

2021-01-01 – 2021-12-31: 3792000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 6.5 billion
Exact value

Exact value: 6498000000 USD

2022-01-01 – 2022-12-31: 6498000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.81 billion
Exact value

Exact value: 8811000000 USD

2022-01-01 – 2022-12-31: 8811000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 1.66 billion
Exact value

Exact value: 1660000000 USD

2023-01-01 – 2023-12-31: 1660000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.15 billion
Exact value

Exact value: 6145000000 USD

2023-01-01 – 2023-12-31: 6145000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 393 latest values · 393 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 2549005ZC5RXAOO7FH41, esef:2549005ZC5RXAOO7FH41