Revenue
186 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 186432826 EUR Source
Annual consolidated revenue for 2024: about EUR 186.4M, using the latest reported figures. The previous period, 2023, was about EUR 178.5M.
149037854 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 178.52 million
–
Current period
EUR 186.43 million
–
186432826 − 178523977 = 7908849 EUR
178523977 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source186432826 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 46.1 million
–
Current period
EUR 60.91 million
–
60913814 − 46103360 = 14810454 EUR
46103360 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source60913814 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 62.76 million
–
Current period
EUR 81.14 million
–
81135963 − 62757954 = 18378009 EUR
62757954 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source81135963 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 126520057 | 92090249 Derived | 34429808 | 17992242 Derived | 16437566 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 168186805 | 94948264 Derived | 73238541 | 15824364 Derived | 57414177 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 201959951 | 146215049 Derived | 55744902 | 7796058 Derived | 47948844 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 178523977 | 116538820 Derived | 61985157 | 15881797 Derived | 46103360 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 186432826 | 110147071 Derived | 76285755 | 15371941 Derived | 60913814 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 126520057 |
|
| 2021 | Revenue | 168186805 |
|
| 2022 | Revenue | 201959951 |
|
| 2023 | Revenue | 178523977 |
|
| 2024 | Revenue | 186432826 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 32.9% |
|
| 2022 | Year over year | 20.1% |
|
| 2023 | Year over year | -11.6% |
|
| 2024 | Year over year | 4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 27.2% |
|
| 2021 | Operating margin | 43.5% |
|
| 2022 | Operating margin | 27.6% |
|
| 2023 | Operating margin | 34.7% |
|
| 2024 | Operating margin | 40.9% |
|
| 2020 | Net margin | 13% |
|
| 2021 | Net margin | 34.1% |
|
| 2022 | Net margin | 23.7% |
|
| 2023 | Net margin | 25.8% |
|
| 2024 | Net margin | 32.7% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 35861238 |
|
| 2021 | Operating cash flow | 69168298 |
|
| 2022 | Operating cash flow | 91326100 |
|
| 2023 | Operating cash flow | 62757954 |
|
| 2024 | Operating cash flow | 81135963 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.45× |
|
| 2021 | Current assets / current liabilities | 1.65× |
|
| 2022 | Current assets / current liabilities | 1.62× |
|
| 2023 | Current assets / current liabilities | 2.1× |
|
| 2024 | Current assets / current liabilities | 2.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 16.44 million Exact valueExact value: 16437566 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 35.86 million Exact valueExact value: 35861238 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | EUR 57.41 million Exact valueExact value: 57414177 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 69.17 million Exact valueExact value: 69168298 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | EUR 47.95 million Exact valueExact value: 47948844 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 91.33 million Exact valueExact value: 91326100 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | EUR 46.1 million Exact valueExact value: 46103360 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 62.76 million Exact valueExact value: 62757954 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | EUR 60.91 million Exact valueExact value: 60913814 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 81.14 million Exact valueExact value: 81135963 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 315 latest values · 315 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 222100I5M4DM5G5NES09, esef:222100I5M4DM5G5NES09