OSB GROUP PLC

ESEF

Annual consolidated revenue for 2024: about GBP 667.2M, using the latest reported figures. The previous period, 2023, was about GBP 658.1M.

Watchlist

Latest fiscal year

Revenue

667 million GBP

2024 · GBP

Exact inputs and evidence

Free cash flow margin

328.51%

2024 · %

Exact inputs and evidence
  • Revenue: 667200000 GBP Source
  • Operating Cash Flow: 2235700000 GBP Source
  • Capital Expenditure Including Intangibles: 43900000 GBP Source

Operating cash flow

2.24 billion GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 2235700000 GBP Source

Free cash flow

2.19 billion GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 2235700000 GBP Source
  • Capital Expenditure Including Intangibles: 43900000 GBP Source
Cash and cash equivalents
2.8 billion GBP Source
Exact value

2798700000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-04-07.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • operating income: No compatible figures in this window
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.4%

    Prior period

    GBP 658.1 million

    –

    Current period

    GBP 667.2 million

    –

    Exact inputs and evidence

    667200000 − 658100000 = 9100000 GBP

    658100000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    667200000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +425.8%

    Prior period

    GBP 425.2 million

    –

    Current period

    GBP 2.24 billion

    –

    Exact inputs and evidence

    2235700000 − 425200000 = 1810500000 GBP

    425200000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    2235700000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue GBP 667.2 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow GBP 2.24 billion 335% of revenue
  • Capital expenditure including intangibles GBP 43.9 million 6.6% of revenue
  • Free cash flow Derived Capital expenditure here includes intangible assets. GBP 2.19 billion 329% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31508600000 UnavailableUnavailableUnavailableUnavailable-1333800000 Derived Capital expenditure here includes intangible assets.
Source
2021 2021-01-01 – 2021-12-31629000000 UnavailableUnavailableUnavailableUnavailable-353100000 Derived Capital expenditure here includes intangible assets.
Source
2022 2022-01-01 – 2022-12-31775400000 UnavailableUnavailableUnavailableUnavailable416800000 Derived Capital expenditure here includes intangible assets.
Source
2023 2023-01-01 – 2023-12-31658100000 UnavailableUnavailableUnavailableUnavailable399400000 Derived Capital expenditure here includes intangible assets.
Source
2024 2024-01-01 – 2024-12-31667200000 UnavailableUnavailableUnavailableUnavailable2191800000 Derived Capital expenditure here includes intangible assets.
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 667.2M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.837.4M628.1M418.7M209.4M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Revenue508600000
2021Revenue629000000
2022Revenue775400000
2023Revenue658100000
2024Revenue667200000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.4% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%16%4%-7%-18%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year23.7%
2022Year over year23.3%
2023Year over year-15.1%
2024Year over year1.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Free cash flow margin 328.5% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.376%204%33%-138%-310%2020-12-312021-12-312022-12-312023-12-312024-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2020Free cash flow margin-262.2%
2021Free cash flow margin-56.1%
2022Free cash flow margin53.8%
2023Free cash flow margin60.7%
2024Free cash flow margin328.5%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 2.2B 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.5B454.7M-578.3M-1.6B20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Operating cash flow-1326300000
2021Operating cash flow-346300000
2022Operating cash flow428500000
2023Operating cash flow425200000
2024Operating cash flow2235700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 2.2B 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.5B429.0M-593.4M-1.6B20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Free cash flow-1333800000
2021Free cash flow-353100000
2022Free cash flow416800000
2023Free cash flow399400000
2024Free cash flow2191800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.6% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets92.6%
2021Liabilities / assets91.7%
2022Liabilities / assets92%
2023Liabilities / assets92.8%
2024Liabilities / assets92.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−GBP 1.33 billion
Exact value

Exact value: -1326300000 GBP

2020-01-01 – 2020-12-31: -1326300000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 7.5 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 7500000 GBP

2020-01-01 – 2020-12-31: 7500000 GBP Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 1.33 billion Capital expenditure here includes intangible assets.
Calculation and evidence

-1326300000 − 7500000 GBP

Exact free cash flow: -1333800000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−GBP 346.3 million
Exact value

Exact value: -346300000 GBP

2021-01-01 – 2021-12-31: -346300000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 6.8 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 6800000 GBP

2021-01-01 – 2021-12-31: 6800000 GBP Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 353.1 million Capital expenditure here includes intangible assets.
Calculation and evidence

-346300000 − 6800000 GBP

Exact free cash flow: -353100000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
GBP 428.5 million
Exact value

Exact value: 428500000 GBP

2022-01-01 – 2022-12-31: 428500000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 11.7 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 11700000 GBP

2022-01-01 – 2022-12-31: 11700000 GBP Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 416.8 million Capital expenditure here includes intangible assets.
Calculation and evidence

428500000 − 11700000 GBP

Exact free cash flow: 416800000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
GBP 425.2 million
Exact value

Exact value: 425200000 GBP

2023-01-01 – 2023-12-31: 425200000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 25.8 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 25800000 GBP

2023-01-01 – 2023-12-31: 25800000 GBP Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 399.4 million Capital expenditure here includes intangible assets.
Calculation and evidence

425200000 − 25800000 GBP

Exact free cash flow: 399400000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
GBP 2.24 billion
Exact value

Exact value: 2235700000 GBP

2024-01-01 – 2024-12-31: 2235700000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 43.9 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 43900000 GBP

2024-01-01 – 2024-12-31: 43900000 GBP Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 2.19 billion Capital expenditure here includes intangible assets.
Calculation and evidence

2235700000 − 43900000 GBP

Exact free cash flow: 2191800000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 437 latest values · 437 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800ZBKL9BHSL2K459, esef:213800ZBKL9BHSL2K459