Harbour Energy plc

ESEF

Annual consolidated revenue for 2025: about USD 10.09B, using the latest reported figures. The previous period, 2024, was about USD 6.158B.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Latest fiscal year

Revenue

10.1 billion USD

2025 · USD

Exact inputs and evidence
  • Revenue: 10091000000 USD Source

Operating margin

34.59%

2025 · %

Exact inputs and evidence
  • Operating Income: 3490000000 USD Source
  • Revenue: 10091000000 USD Source

Operating cash flow

3.39 billion USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3386000000 USD Source

Free cash flow

1.95 billion USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3386000000 USD Source
  • Capital Expenditure: 1435000000 USD Source
Cash and cash equivalents
846 million USD Source
Exact value

846000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-04-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +63.9%

    Prior period

    USD 6.16 billion

    –

    Current period

    USD 10.09 billion

    –

    Exact inputs and evidence

    10091000000 − 6158000000 = 3933000000 USD

    6158000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    10091000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 155 million

    Prior period

    −USD 108 million

    –

    Current period

    −USD 263 million

    –

    Exact inputs and evidence

    -263000000 − -108000000 = -155000000 USD

    -108000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -263000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +109.7%

    Prior period

    USD 1.62 billion

    –

    Current period

    USD 3.39 billion

    –

    Exact inputs and evidence

    3386000000 − 1615000000 = 1771000000 USD

    1615000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3386000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +62.3%

    Prior period

    USD 884 million

    –

    Current period

    USD 1.44 billion

    –

    Exact inputs and evidence

    1435000000 − 884000000 = 551000000 USD

    884000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1435000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 10.09 billion 100% of revenue
  • Operating costs Derived USD 6.6 billion 65% of revenue
  • Operating income USD 3.49 billion 35% of revenue
  • Tax, interest and other Derived USD 3.75 billion 37% of revenue
  • Net income −USD 263 million −2.6% of revenue

Cash

  • Operating cash flow USD 3.39 billion 34% of revenue
  • Capital expenditure USD 1.44 billion 14% of revenue
  • Free cash flow Derived USD 1.95 billion 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 15%82%
  • 2022 47%53%
  • 2023 24%75%
  • 2024 Net loss: net income was −1.8% of revenue.
  • 2025 Net loss: net income was −2.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-312413600000 3101000000 Derived -687400000 UnavailableUnavailable915800000 Derived
Source
2021 2021-01-01 – 2021-12-313478800000 2838500000 Derived 640300000 539200000 Derived 101100000 1176800000 Derived
Source
2022 2022-01-01 – 2022-12-315390000000 2849000000 Derived 2541000000 2533000000 Derived 8000000 2653000000 Derived
Source
2023 2023-01-01 – 2023-12-313715000000 2783000000 Derived 932000000 887000000 Derived 45000000 1654000000 Derived
Source
2024 2024-01-01 – 2024-12-316158000000 4510000000 Derived 1648000000 1756000000 Derived -108000000 731000000 Derived
Source
2025 2025-01-01 – 2025-12-3110091000000 6601000000 Derived 3490000000 3753000000 Derived -263000000 1951000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.1B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9B8.2B5.4B2.7B0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue2413600000
2021Revenue3478800000
2022Revenue5390000000
2023Revenue3715000000
2024Revenue6158000000
2025Revenue10091000000

Revenue growth

Change in revenue from the same financial period one year earlier.

63.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%45%17%-11%-39%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year44.1%
2022Year over year54.9%
2023Year over year-31.1%
2024Year over year65.8%
2025Year over year63.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 34.6% 2025
Net margin -2.6% 2025
Free cash flow margin 19.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%33%10%-12%-35%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-28.5%
2021Operating margin18.4%
2022Operating margin47.1%
2023Operating margin25.1%
2024Operating margin26.8%
2025Operating margin34.6%
2020-12-31Net marginNot reported
2021Net margin2.9%
2022Net margin0.1%
2023Net margin1.2%
2024Net margin-1.8%
2025Net margin-2.6%
2020Free cash flow margin37.9%
2021Free cash flow margin33.8%
2022Free cash flow margin49.2%
2023Free cash flow margin44.5%
2024Free cash flow margin11.9%
2025Free cash flow margin19.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4B 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7B2.7B1.8B914.2M0.0202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow1373400000
2021Operating cash flow1614200000
2022Operating cash flow3130000000
2023Operating cash flow2150000000
2024Operating cash flow1615000000
2025Operating cash flow3386000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2B 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9B2.1B1.4B716.3M0.0202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow915800000
2021Free cash flow1176800000
2022Free cash flow2653000000
2023Free cash flow1654000000
2024Free cash flow731000000
2025Free cash flow1951000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets88.7%
2021Liabilities / assets96.7%
2022Liabilities / assets91.9%
2023Liabilities / assets84.3%
2024Liabilities / assets79.4%
2025Liabilities / assets78.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.00×0.67×0.33×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.24×
2021Current assets / current liabilities0.56×
2022Current assets / current liabilities0.52×
2023Current assets / current liabilities0.77×
2024Current assets / current liabilities0.7×
2025Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
USD 1.37 billion
Exact value

Exact value: 1373400000 USD

2020-01-01 – 2020-12-31: 1373400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 457.6 million
Exact value

Exact value: 457600000 USD

2020-01-01 – 2020-12-31: 457600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 915.8 million
Calculation and evidence

1373400000 − 457600000 USD

Exact free cash flow: 915800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 101.1 million
Exact value

Exact value: 101100000 USD

2021-01-01 – 2021-12-31: 101100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 billion
Exact value

Exact value: 1614200000 USD

2021-01-01 – 2021-12-31: 1614200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437.4 million
Exact value

Exact value: 437400000 USD

2021-01-01 – 2021-12-31: 437400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 billion
Calculation and evidence

1614200000 − 437400000 USD

Exact free cash flow: 1176800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 8 million
Exact value

Exact value: 8000000 USD

2022-01-01 – 2022-12-31: 8000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 billion
Exact value

Exact value: 3130000000 USD

2022-01-01 – 2022-12-31: 3130000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 477 million
Exact value

Exact value: 477000000 USD

2022-01-01 – 2022-12-31: 477000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 billion
Calculation and evidence

3130000000 − 477000000 USD

Exact free cash flow: 2653000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 45 million
Exact value

Exact value: 45000000 USD

2023-01-01 – 2023-12-31: 45000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 billion
Exact value

Exact value: 2150000000 USD

2023-01-01 – 2023-12-31: 2150000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496 million
Exact value

Exact value: 496000000 USD

2023-01-01 – 2023-12-31: 496000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 billion
Calculation and evidence

2150000000 − 496000000 USD

Exact free cash flow: 1654000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 108 million
Exact value

Exact value: -108000000 USD

2024-01-01 – 2024-12-31: -108000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 billion
Exact value

Exact value: 1615000000 USD

2024-01-01 – 2024-12-31: 1615000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 884 million
Exact value

Exact value: 884000000 USD

2024-01-01 – 2024-12-31: 884000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 731 million
Calculation and evidence

1615000000 − 884000000 USD

Exact free cash flow: 731000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 263 million
Exact value

Exact value: -263000000 USD

2025-01-01 – 2025-12-31: -263000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 billion
Exact value

Exact value: 3386000000 USD

2025-01-01 – 2025-12-31: 3386000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 billion
Exact value

Exact value: 1435000000 USD

2025-01-01 – 2025-12-31: 1435000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 billion
Calculation and evidence

3386000000 − 1435000000 USD

Exact free cash flow: 1951000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 522 latest values · 522 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800YPC42DYBKVPF97, esef:213800YPC42DYBKVPF97