Revenue
133 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 132871000 EUR Source
3 filing records in this dataset, filed from 2022-06-07 to 2024-07-09. Reported financial figures are available; chart coverage varies by period.
8665000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-07-09.
Financial data available through: 2024-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 118.24 million
–
Current period
EUR 132.87 million
–
132871000 − 118238000 = 14633000 EUR
118238000 EUR · 2022-02-01 – 2023-01-31
Inspect prior input Prior source132871000 EUR · 2023-02-01 – 2024-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 13.8 million
–
Current period
EUR 13.45 million
–
13448000 − 13800000 = -352000 EUR
13800000 EUR · 2022-02-01 – 2023-01-31
Inspect prior input Prior source13448000 EUR · 2023-02-01 – 2024-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 10.91 million
–
Current period
EUR 5.67 million
–
5673000 − 10907000 = -5234000 EUR
10907000 EUR · 2022-02-01 – 2023-01-31
Inspect prior input Prior source5673000 EUR · 2023-02-01 – 2024-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-02-01 – 2021-01-31 | 73016000 | 67343000 Derived | 5673000 | Unavailable | Unavailable | 14406000 Derived | Source
|
| 2022 2021-02-01 – 2022-01-31 | 91768000 | 78322000 Derived | 13446000 | Unavailable | Unavailable | 13205000 Derived | Source
|
| 2023 2022-02-01 – 2023-01-31 | 118238000 | 101555000 Derived | 16683000 | Unavailable | Unavailable | 2893000 Derived | Source
|
| 2024 2023-02-01 – 2024-01-31 | 132871000 | 115499000 Derived | 17372000 | Unavailable | Unavailable | 7775000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 73016000 |
|
| 2022 | Revenue | 91768000 |
|
| 2023 | Revenue | 118238000 |
|
| 2024 | Revenue | 132871000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 25.7% |
|
| 2023 | Year over year | 28.8% |
|
| 2024 | Year over year | 12.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 7.8% |
|
| 2022 | Operating margin | 14.7% |
|
| 2023 | Operating margin | 14.1% |
|
| 2024 | Operating margin | 13.1% |
|
| 2021-01-31 | Net margin | Not reported |
|
| 2022-01-31 | Net margin | Not reported |
|
| 2023-01-31 | Net margin | Not reported |
|
| 2024-01-31 | Net margin | Not reported |
|
| 2021 | Free cash flow margin | 19.7% |
|
| 2022 | Free cash flow margin | 14.4% |
|
| 2023 | Free cash flow margin | 2.4% |
|
| 2024 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 24544000 |
|
| 2022 | Operating cash flow | 25883000 |
|
| 2023 | Operating cash flow | 13800000 |
|
| 2024 | Operating cash flow | 13448000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 14406000 |
|
| 2022 | Free cash flow | 13205000 |
|
| 2023 | Free cash flow | 2893000 |
|
| 2024 | Free cash flow | 7775000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 36% |
|
| 2022 | Liabilities / assets | 35.7% |
|
| 2023 | Liabilities / assets | 35% |
|
| 2024 | Liabilities / assets | 30% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 1.89× |
|
| 2022 | Current assets / current liabilities | 1.45× |
|
| 2023 | Current assets / current liabilities | 1.56× |
|
| 2024 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-02-01 – 2021-01-31 | Unavailable Not reported for this period. | EUR 24.54 million Exact valueExact value: 24544000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.14 million Exact valueExact value: 10138000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.41 million Calculation and evidence24544000 − 10138000 EUR Exact free cash flow: 14406000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-02-01 – 2022-01-31 | Unavailable Not reported for this period. | EUR 25.88 million Exact valueExact value: 25883000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 12.68 million Exact valueExact value: 12678000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.21 million Calculation and evidence25883000 − 12678000 EUR Exact free cash flow: 13205000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-02-01 – 2023-01-31 | Unavailable Not reported for this period. | EUR 13.8 million Exact valueExact value: 13800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.91 million Exact valueExact value: 10907000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.89 million Calculation and evidence13800000 − 10907000 EUR Exact free cash flow: 2893000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-02-01 – 2024-01-31 | Unavailable Not reported for this period. | EUR 13.45 million Exact valueExact value: 13448000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.67 million Exact valueExact value: 5673000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.78 million Calculation and evidence13448000 − 5673000 EUR Exact free cash flow: 7775000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 346 latest values · 346 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800X6EBTSVRJUMI71, esef:213800X6EBTSVRJUMI71