Revenue
15.6 billion USD
2025 · USD
Exact inputs and evidence
- Revenue: 15623000000 USD Source
Annual consolidated revenue for 2025: about USD 15.62B, using the latest reported figures. The previous period, 2024, was about USD 13.87B.
914000000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.87 billion
–
Current period
USD 15.62 billion
–
15623000000 − 13868000000 = 1755000000 USD
13868000000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source15623000000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14 million
–
Current period
USD 1.37 billion
–
1368000000 − 14000000 = 1354000000 USD
14000000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1368000000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.29 billion
–
Current period
USD 1.89 billion
–
1894000000 − 1286000000 = 608000000 USD
1286000000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1894000000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.04 billion
–
Current period
USD 938 million
–
938000000 − 1038000000 = -100000000 USD
1038000000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source938000000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 15511000000 | 15119000000 Derived | 392000000 | 344000000 Derived | 48000000 | 1149000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 13868000000 | 13182000000 Derived | 686000000 | 672000000 Derived | 14000000 | 248000000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 15623000000 | 14052000000 Derived | 1571000000 | 203000000 Derived | 1368000000 | 956000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 15511000000 |
|
| 2024 | Revenue | 13868000000 |
|
| 2025 | Revenue | 15623000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | -10.6% |
|
| 2025 | Year over year | 12.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 2.5% |
|
| 2024 | Operating margin | 4.9% |
|
| 2025 | Operating margin | 10.1% |
|
| 2023 | Net margin | 0.3% |
|
| 2024 | Net margin | 0.1% |
|
| 2025 | Net margin | 8.8% |
|
| 2023 | Free cash flow margin | 7.4% |
|
| 2024 | Free cash flow margin | 1.8% |
|
| 2025 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | 2288000000 |
|
| 2024 | Operating cash flow | 1286000000 |
|
| 2025 | Operating cash flow | 1894000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | 1149000000 |
|
| 2024 | Free cash flow | 248000000 |
|
| 2025 | Free cash flow | 956000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Current assets / current liabilities | 1.67× |
|
| 2024 | Current assets / current liabilities | 1.83× |
|
| 2025 | Current assets / current liabilities | 1.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | USD 691 million Exact valueExact value: 691000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 billion Exact valueExact value: 2047000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 739 million Exact valueExact value: 739000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 billion Calculation and evidence2047000000 − 739000000 USD Exact free cash flow: 1308000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 449 million Exact valueExact value: 449000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 billion Exact valueExact value: 1406000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 809 million Exact valueExact value: 809000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 597 million Calculation and evidence1406000000 − 809000000 USD Exact free cash flow: 597000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 2.78 billion Exact valueExact value: 2777000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 billion Exact valueExact value: 2391000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 926 million Exact valueExact value: 926000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 billion Calculation and evidence2391000000 − 926000000 USD Exact free cash flow: 1465000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 48 million Exact valueExact value: 48000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 billion Exact valueExact value: 2288000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 billion Exact valueExact value: 1139000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 billion Calculation and evidence2288000000 − 1139000000 USD Exact free cash flow: 1149000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 14 million Exact valueExact value: 14000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 billion Exact valueExact value: 1286000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 billion Exact valueExact value: 1038000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248 million Calculation and evidence1286000000 − 1038000000 USD Exact free cash flow: 248000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 1.37 billion Exact valueExact value: 1368000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 billion Exact valueExact value: 1894000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 938 million Exact valueExact value: 938000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 956 million Calculation and evidence1894000000 − 938000000 USD Exact free cash flow: 956000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 609 latest values · 609 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800WKOUWXWFJ5Z514, esef:213800WKOUWXWFJ5Z514