Revenue
1.34 billion USD
2025 · USD
Exact inputs and evidence
- Revenue: 1339500000 USD Source
Annual consolidated revenue for 2025: about USD 1.34B, using the latest reported figures. The previous period, 2024, was about USD 1.559B.
163500000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.56 billion
–
Current period
USD 1.34 billion
–
1339500000 − 1559200000 = -219700000 USD
1559200000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1339500000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 612.5 million
–
Current period
USD 285.3 million
–
285300000 − 612500000 = -327200000 USD
612500000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source285300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 826.8 million
–
Current period
USD 498.9 million
–
498900000 − 826800000 = -327900000 USD
826800000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source498900000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 582.4 million
–
Current period
USD 308.5 million
–
308500000 − 582400000 = -273900000 USD
582400000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source308500000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 1443400000 | 841900000 Derived | 601500000 | 38700000 Derived | 562800000 | 382700000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1520400000 | 821800000 Derived | 698600000 | 50300000 Derived | 648300000 | 295300000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1559200000 | 900400000 Derived | 658800000 | 46300000 Derived | 612500000 | 244400000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1339500000 | 983200000 Derived | 356300000 | 71000000 Derived | 285300000 | 190400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 1443400000 |
|
| 2023 | Revenue | 1520400000 |
|
| 2024 | Revenue | 1559200000 |
|
| 2025 | Revenue | 1339500000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 5.3% |
|
| 2024 | Year over year | 2.6% |
|
| 2025 | Year over year | -14.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | 41.7% |
|
| 2023 | Operating margin | 45.9% |
|
| 2024 | Operating margin | 42.3% |
|
| 2025 | Operating margin | 26.6% |
|
| 2022 | Net margin | 39% |
|
| 2023 | Net margin | 42.6% |
|
| 2024 | Net margin | 39.3% |
|
| 2025 | Net margin | 21.3% |
|
| 2022 | Free cash flow margin | 26.5% |
|
| 2023 | Free cash flow margin | 19.4% |
|
| 2024 | Free cash flow margin | 15.7% |
|
| 2025 | Free cash flow margin | 14.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | 502000000 |
|
| 2023 | Operating cash flow | 805000000 |
|
| 2024 | Operating cash flow | 826800000 |
|
| 2025 | Operating cash flow | 498900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | 382700000 |
|
| 2023 | Free cash flow | 295300000 |
|
| 2024 | Free cash flow | 244400000 |
|
| 2025 | Free cash flow | 190400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 42.5% |
|
| 2023 | Liabilities / assets | 42% |
|
| 2024 | Liabilities / assets | 40.2% |
|
| 2025 | Liabilities / assets | 34.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 3.58× |
|
| 2023 | Current assets / current liabilities | 2.6× |
|
| 2024 | Current assets / current liabilities | 2.16× |
|
| 2025 | Current assets / current liabilities | 1.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | USD 562.8 million Exact valueExact value: 562800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502 million Exact valueExact value: 502000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.3 million Exact valueExact value: 119300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 382.7 million Calculation and evidence502000000 − 119300000 USD Exact free cash flow: 382700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 648.3 million Exact valueExact value: 648300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 805 million Exact valueExact value: 805000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509.7 million Exact valueExact value: 509700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 295.3 million Calculation and evidence805000000 − 509700000 USD Exact free cash flow: 295300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 612.5 million Exact valueExact value: 612500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 826.8 million Exact valueExact value: 826800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582.4 million Exact valueExact value: 582400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244.4 million Calculation and evidence826800000 − 582400000 USD Exact free cash flow: 244400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 285.3 million Exact valueExact value: 285300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 498.9 million Exact valueExact value: 498900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308.5 million Exact valueExact value: 308500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190.4 million Calculation and evidence498900000 − 308500000 USD Exact free cash flow: 190400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 349 latest values · 349 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800VL1H1ABVM1ZF63, esef:213800VL1H1ABVM1ZF63