Oncoinvent ASA

ESEF

Annual consolidated revenue for 2025: about NOK 23.04M, using the latest reported figures. The previous period, 2024, was about NOK 2.729M.

Watchlist

Latest fiscal year

Revenue

23 million NOK

2025 · NOK

Exact inputs and evidence

Operating margin

-687.29%

2025 · %

Exact inputs and evidence
  • Operating Income: -158330000 NOK Source
  • Revenue: 23037000 NOK Source

Operating cash flow

-130 million NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -129872000 NOK Source

Free cash flow

-130 million NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -129872000 NOK Source
  • Capital Expenditure: 119000 NOK Source
Cash and cash equivalents
178 million NOK Source
Exact value

177604000 NOK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +744.2%

    Prior period

    NOK 2.73 million

    –

    Current period

    NOK 23.04 million

    –

    Exact inputs and evidence

    23037000 − 2729000 = 20308000 NOK

    2729000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    23037000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −NOK 41.93 million

    Prior period

    −NOK 87.94 million

    –

    Current period

    −NOK 129.87 million

    –

    Exact inputs and evidence

    -129872000 − -87943000 = -41929000 NOK

    -87943000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -129872000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.4%

    Prior period

    NOK 1.8 million

    –

    Current period

    NOK 119,000

    –

    Exact inputs and evidence

    119000 − 1802000 = -1683000 NOK

    1802000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    119000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue NOK 23.04 million 100% of revenue
  • Operating costs Derived NOK 181.37 million 787% of revenue
  • Operating income −NOK 158.33 million −687% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −NOK 129.87 million −564% of revenue
  • Capital expenditure NOK 119,000 0.5% of revenue
  • Free cash flow Derived −NOK 129.99 million −564% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31601000 261692000 Derived -261091000 UnavailableUnavailable-234357000 Derived
Source
2021 2021-01-01 – 2021-12-31774000 315238000 Derived -314464000 UnavailableUnavailableUnavailable
Source
2022 2022-01-01 – 2022-12-31389000 306024000 Derived -305635000 UnavailableUnavailableUnavailable
Source
2023 2023-01-01 – 2023-12-31354000 192173000 Derived -191819000 UnavailableUnavailableUnavailable
Source
2024 2024-01-01 – 2024-12-312729000 143747000 Derived -141018000 UnavailableUnavailable-89745000 Derived
Source
2025 2025-01-01 – 2025-12-3123037000 181367000 Derived -158330000 UnavailableUnavailable-129991000 Derived
Source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 23M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9M18.7M12.4M6.2M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Revenue601000
2021Revenue774000
2022Revenue389000
2023Revenue354000
2024Revenue2729000
2025Revenue23037000

Revenue growth

Change in revenue from the same financial period one year earlier.

744.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.808%577%347%117%-113%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year28.8%
2022Year over year-49.7%
2023Year over year-9%
2024Year over year670.9%
2025Year over year744.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -687.3% 2025
Free cash flow margin -564.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,286%-16,500%-39,285%-62,070%-84,855%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-43,442.8%
2021Operating margin-40,628.4%
2022Operating margin-78,569.4%
2023Operating margin-54,186.2%
2024Operating margin-5,167.4%
2025Operating margin-687.3%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin-38,994.5%
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow margin-3,288.6%
2025Free cash flow margin-564.3%

Operating cash flow

Cash generated by the company’s normal business operations.

NOK -129.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3M-63.7M-151.7M-239.6M-327.6M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Operating cash flow-234290000
2021Operating cash flow-303340000
2022Operating cash flow-288231000
2023Operating cash flow-225101000
2024Operating cash flow-87943000
2025Operating cash flow-129872000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK -130M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.7M-49.2M-117.2M-185.1M-253.1M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Free cash flow-234357000
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flow-89745000
2025Free cash flow-129991000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets9.2%
2021Liabilities / assets14.6%
2022Liabilities / assets46.9%
2023Liabilities / assets26.9%
2024Liabilities / assets36.7%
2025Liabilities / assets28.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.23× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.93×8.95×5.97×2.98×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities11.05×
2021Current assets / current liabilities6.92×
2022Current assets / current liabilities2.14×
2023Current assets / current liabilities3.71×
2024Current assets / current liabilities2.46×
2025Current assets / current liabilities3.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−NOK 234.29 million
Exact value

Exact value: -234290000 NOK

2020-01-01 – 2020-12-31: -234290000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 67,000
Exact value

Exact value: 67000 NOK

2020-01-01 – 2020-12-31: 67000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 234.36 million
Calculation and evidence

-234290000 − 67000 NOK

Exact free cash flow: -234357000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−NOK 303.34 million
Exact value

Exact value: -303340000 NOK

2021-01-01 – 2021-12-31: -303340000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−NOK 288.23 million
Exact value

Exact value: -288231000 NOK

2022-01-01 – 2022-12-31: -288231000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−NOK 225.1 million
Exact value

Exact value: -225101000 NOK

2023-01-01 – 2023-12-31: -225101000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−NOK 87.94 million
Exact value

Exact value: -87943000 NOK

2024-01-01 – 2024-12-31: -87943000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 1.8 million
Exact value

Exact value: 1802000 NOK

2024-01-01 – 2024-12-31: 1802000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 89.75 million
Calculation and evidence

-87943000 − 1802000 NOK

Exact free cash flow: -89745000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−NOK 129.87 million
Exact value

Exact value: -129872000 NOK

2025-01-01 – 2025-12-31: -129872000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 119,000
Exact value

Exact value: 119000 NOK

2025-01-01 – 2025-12-31: 119000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 129.99 million
Calculation and evidence

-129872000 − 119000 NOK

Exact free cash flow: -129991000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 272 latest values · 272 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800TYYFXKYF3V2A23, esef:213800TYYFXKYF3V2A23