Revenue
23 million NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 23037000 NOK Source
Annual consolidated revenue for 2025: about NOK 23.04M, using the latest reported figures. The previous period, 2024, was about NOK 2.729M.
177604000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 2.73 million
–
Current period
NOK 23.04 million
–
23037000 − 2729000 = 20308000 NOK
2729000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source23037000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−NOK 87.94 million
–
Current period
−NOK 129.87 million
–
-129872000 − -87943000 = -41929000 NOK
-87943000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-129872000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 1.8 million
–
Current period
NOK 119,000
–
119000 − 1802000 = -1683000 NOK
1802000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source119000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 601000 | 261692000 Derived | -261091000 | Unavailable | Unavailable | -234357000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 774000 | 315238000 Derived | -314464000 | Unavailable | Unavailable | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 389000 | 306024000 Derived | -305635000 | Unavailable | Unavailable | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 354000 | 192173000 Derived | -191819000 | Unavailable | Unavailable | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 2729000 | 143747000 Derived | -141018000 | Unavailable | Unavailable | -89745000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 23037000 | 181367000 Derived | -158330000 | Unavailable | Unavailable | -129991000 Derived | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 601000 |
|
| 2021 | Revenue | 774000 |
|
| 2022 | Revenue | 389000 |
|
| 2023 | Revenue | 354000 |
|
| 2024 | Revenue | 2729000 |
|
| 2025 | Revenue | 23037000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 28.8% |
|
| 2022 | Year over year | -49.7% |
|
| 2023 | Year over year | -9% |
|
| 2024 | Year over year | 670.9% |
|
| 2025 | Year over year | 744.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -43,442.8% |
|
| 2021 | Operating margin | -40,628.4% |
|
| 2022 | Operating margin | -78,569.4% |
|
| 2023 | Operating margin | -54,186.2% |
|
| 2024 | Operating margin | -5,167.4% |
|
| 2025 | Operating margin | -687.3% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -38,994.5% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | -3,288.6% |
|
| 2025 | Free cash flow margin | -564.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -234290000 |
|
| 2021 | Operating cash flow | -303340000 |
|
| 2022 | Operating cash flow | -288231000 |
|
| 2023 | Operating cash flow | -225101000 |
|
| 2024 | Operating cash flow | -87943000 |
|
| 2025 | Operating cash flow | -129872000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -234357000 |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | -89745000 |
|
| 2025 | Free cash flow | -129991000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 9.2% |
|
| 2021 | Liabilities / assets | 14.6% |
|
| 2022 | Liabilities / assets | 46.9% |
|
| 2023 | Liabilities / assets | 26.9% |
|
| 2024 | Liabilities / assets | 36.7% |
|
| 2025 | Liabilities / assets | 28.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 11.05× |
|
| 2021 | Current assets / current liabilities | 6.92× |
|
| 2022 | Current assets / current liabilities | 2.14× |
|
| 2023 | Current assets / current liabilities | 3.71× |
|
| 2024 | Current assets / current liabilities | 2.46× |
|
| 2025 | Current assets / current liabilities | 3.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | −NOK 234.29 million Exact valueExact value: -234290000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 67,000 Exact valueExact value: 67000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 234.36 million Calculation and evidence-234290000 − 67000 NOK Exact free cash flow: -234357000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | −NOK 303.34 million Exact valueExact value: -303340000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −NOK 288.23 million Exact valueExact value: -288231000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −NOK 225.1 million Exact valueExact value: -225101000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −NOK 87.94 million Exact valueExact value: -87943000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.8 million Exact valueExact value: 1802000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 89.75 million Calculation and evidence-87943000 − 1802000 NOK Exact free cash flow: -89745000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | −NOK 129.87 million Exact valueExact value: -129872000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 119,000 Exact valueExact value: 119000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 129.99 million Calculation and evidence-129872000 − 119000 NOK Exact free cash flow: -129991000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 272 latest values · 272 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800TYYFXKYF3V2A23, esef:213800TYYFXKYF3V2A23