Revenue
583 million GBP
2026 · GBP
Exact inputs and evidence
- Revenue: 582700000 GBP Source
Annual consolidated revenue for 2026: about GBP 582.7M, using the latest reported figures. The previous period, 2025, was about GBP 542.5M.
17400000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-05-27.
Financial data available through: 2026-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 542.5 million
–
Current period
GBP 582.7 million
–
582700000 − 542500000 = 40200000 GBP
542500000 GBP · 2024-02-01 – 2025-01-31
Inspect prior input Prior source582700000 GBP · 2025-02-01 – 2026-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 88.9 million
–
Current period
GBP 110.3 million
–
110300000 − 88900000 = 21400000 GBP
88900000 GBP · 2024-02-01 – 2025-01-31
Inspect prior input Prior source110300000 GBP · 2025-02-01 – 2026-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 11.4 million
–
Current period
GBP 11.7 million
–
11700000 − 11400000 = 300000 GBP
11400000 GBP · 2024-02-01 – 2025-01-31
Inspect prior input Prior source11700000 GBP · 2025-02-01 – 2026-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-02-01 – 2021-01-31 | 285100000 | 292600000 Derived | -7500000 | Unavailable | Unavailable | 68700000 Derived | Source
|
| 2022 2021-02-01 – 2022-01-31 | 364400000 | 332800000 Derived | 31600000 | Unavailable | Unavailable | 110100000 Derived | Source
|
| 2023 2022-02-01 – 2023-01-31 | 463400000 | 399600000 Derived | 63800000 | Unavailable | Unavailable | 91100000 Derived | Source
|
| 2024 2023-02-01 – 2024-01-31 | 510900000 | 434500000 Derived | 76400000 | Unavailable | Unavailable | 86400000 Derived | Source
|
| 2025 2024-02-01 – 2025-01-31 | 542500000 | 463200000 Derived | 79300000 | Unavailable | Unavailable | 77500000 Derived | Source
|
| 2026 2025-02-01 – 2026-01-31 | 582700000 | 523300000 Derived | 59400000 | Unavailable | Unavailable | 98600000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 285100000 |
|
| 2022 | Revenue | 364400000 |
|
| 2023 | Revenue | 463400000 |
|
| 2024 | Revenue | 510900000 |
|
| 2025 | Revenue | 542500000 |
|
| 2026 | Revenue | 582700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 27.8% |
|
| 2023 | Year over year | 27.2% |
|
| 2024 | Year over year | 10.3% |
|
| 2025 | Year over year | 6.2% |
|
| 2026 | Year over year | 7.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -2.6% |
|
| 2022 | Operating margin | 8.7% |
|
| 2023 | Operating margin | 13.8% |
|
| 2024 | Operating margin | 15% |
|
| 2025 | Operating margin | 14.6% |
|
| 2026 | Operating margin | 10.2% |
|
| 2021-01-31 | Net margin | Not reported |
|
| 2022-01-31 | Net margin | Not reported |
|
| 2023-01-31 | Net margin | Not reported |
|
| 2024-01-31 | Net margin | Not reported |
|
| 2025-01-31 | Net margin | Not reported |
|
| 2026-01-31 | Net margin | Not reported |
|
| 2021 | Free cash flow margin | 24.1% |
|
| 2022 | Free cash flow margin | 30.2% |
|
| 2023 | Free cash flow margin | 19.7% |
|
| 2024 | Free cash flow margin | 16.9% |
|
| 2025 | Free cash flow margin | 14.3% |
|
| 2026 | Free cash flow margin | 16.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 73600000 |
|
| 2022 | Operating cash flow | 113700000 |
|
| 2023 | Operating cash flow | 99900000 |
|
| 2024 | Operating cash flow | 105200000 |
|
| 2025 | Operating cash flow | 88900000 |
|
| 2026 | Operating cash flow | 110300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 68700000 |
|
| 2022 | Free cash flow | 110100000 |
|
| 2023 | Free cash flow | 91100000 |
|
| 2024 | Free cash flow | 86400000 |
|
| 2025 | Free cash flow | 77500000 |
|
| 2026 | Free cash flow | 98600000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 61.2% |
|
| 2022 | Liabilities / assets | 59% |
|
| 2023 | Liabilities / assets | 50.1% |
|
| 2024 | Liabilities / assets | 42.8% |
|
| 2025 | Liabilities / assets | 43.6% |
|
| 2026 | Liabilities / assets | 46.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 0.59× |
|
| 2022 | Current assets / current liabilities | 0.53× |
|
| 2023 | Current assets / current liabilities | 0.5× |
|
| 2024 | Current assets / current liabilities | 0.6× |
|
| 2025 | Current assets / current liabilities | 0.95× |
|
| 2026 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-02-01 – 2021-01-31 | Unavailable Not reported for this period. | GBP 73.6 million Exact valueExact value: 73600000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 4.9 million Exact valueExact value: 4900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 68.7 million Calculation and evidence73600000 − 4900000 GBP Exact free cash flow: 68700000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-02-01 – 2022-01-31 | Unavailable Not reported for this period. | GBP 113.7 million Exact valueExact value: 113700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 3.6 million Exact valueExact value: 3600000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 110.1 million Calculation and evidence113700000 − 3600000 GBP Exact free cash flow: 110100000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-02-01 – 2023-01-31 | Unavailable Not reported for this period. | GBP 99.9 million Exact valueExact value: 99900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 8.8 million Exact valueExact value: 8800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 91.1 million Calculation and evidence99900000 − 8800000 GBP Exact free cash flow: 91100000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-02-01 – 2024-01-31 | Unavailable Not reported for this period. | GBP 105.2 million Exact valueExact value: 105200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 18.8 million Exact valueExact value: 18800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 86.4 million Calculation and evidence105200000 − 18800000 GBP Exact free cash flow: 86400000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-02-01 – 2025-01-31 | Unavailable Not reported for this period. | GBP 88.9 million Exact valueExact value: 88900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 11.4 million Exact valueExact value: 11400000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 77.5 million Calculation and evidence88900000 − 11400000 GBP Exact free cash flow: 77500000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-02-01 – 2026-01-31 | Unavailable Not reported for this period. | GBP 110.3 million Exact valueExact value: 110300000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 11.7 million Exact valueExact value: 11700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 98.6 million Calculation and evidence110300000 − 11700000 GBP Exact free cash flow: 98600000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 494 latest values · 494 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800TTSOPFVCKPFQ11, esef:213800TTSOPFVCKPFQ11